T-Mobile US Inc (TM5)

德国法兰克福
货币 EUR
242.300
+3.700(+1.55%)
闭盘

TM5利润表

高级利润表
截止:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
总营收
aa.aaaa.aaaa.aaaa.aaaa.aa68,39780,11879,57178,55881,400
总营收增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+52%+17.14%-0.68%-1.27%+3.62%
营收成本
aa.aaaa.aaaa.aaaa.aaaa.aa27,61434,57232,01229,40729,473
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa40,78345,54647,55949,15151,927
毛利增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+54.03%+11.68%+4.42%+3.35%+5.65%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa59.63%56.85%59.77%62.57%63.79%
其他营业支出合计
aa.aaaa.aaaa.aaaa.aaaa.aa31,35635,54734,47733,34433,766
其他营业支出合计增长率
研发投入
销售、一般及行政费用
其他营业支出
aa.aaaa.aaaa.aaaa.aaaa.aa+55.73%+13.37%-3.01%-3.29%+1.27%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa17,20519,16420,82620,52620,847
aa.aaaa.aaaa.aaaa.aaaa.aa-----
营业利润
aa.aaaa.aaaa.aaaa.aaaa.aa9,4279,99913,08215,80718,161
营业利润增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+48.64%+6.07%+30.83%+20.83%+14.89%
EBIT利润率%
aa.aaaa.aaaa.aaaa.aaaa.aa13.78%12.48%16.44%20.12%22.31%
净利息支出
aa.aaaa.aaaa.aaaa.aaaa.aa-2,701-3,342-3,364-3,335-3,411
净利息支出增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-143.11%-23.73%-0.66%+0.86%-2.28%
利息支出总额
aa.aaaa.aaaa.aaaa.aaaa.aa-2,701-3,342-3,364-3,335-3,411
利息和投资收入
aa.aaaa.aaaa.aaaa.aaaa.aa-----
其他营业外支出
aa.aaaa.aaaa.aaaa.aaaa.aa-34-15-39-2-22
扣除异常项目后的EBT
aa.aaaa.aaaa.aaaa.aaaa.aa6,6926,6429,67912,47014,728
出售资产的收益(损失)
aa.aaaa.aaaa.aaaa.aaaa.aa---1,08725-
其他异常项目,总额
aa.aaaa.aaaa.aaaa.aaaa.aa-1,029-184-477-105
含异常项目的EBT
aa.aaaa.aaaa.aaaa.aaaa.aa3,5303,3513,14610,99914,712
含异常项目的EBT增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-23.31%-5.07%-6.12%+249.62%+33.76%
含异常项目的EBT利润率
aa.aaaa.aaaa.aaaa.aaaa.aa5.16%4.18%3.95%14%18.07%
所得税费用
aa.aaaa.aaaa.aaaa.aaaa.aa7863275562,6823,373
归属于上市公司股东的净收入
aa.aaaa.aaaa.aaaa.aaaa.aa3,0643,0242,5908,31711,339
少数股东资本
aa.aaaa.aaaa.aaaa.aaaa.aa-----
净收入
aa.aaaa.aaaa.aaaa.aaaa.aa3,0643,0242,5908,31711,339
净收入增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-11.65%-1.31%-14.35%+221.12%+36.34%
净收入利润率%
aa.aaaa.aaaa.aaaa.aaaa.aa4.48%3.77%3.25%10.59%13.93%
优先股股息及其他调整
aa.aaaa.aaaa.aaaa.aaaa.aa-----
扣除额外项目后普通股股东应占净收入
aa.aaaa.aaaa.aaaa.aaaa.aa2,7443,0242,5908,31711,339
基本每股收益-持续经营业务
aa.aaaa.aaaa.aaaa.aaaa.aa2.42.422.077.029.7
基本每股收益-持续经营业务增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-40.93%+1.11%-14.53%+238.64%+38.19%
摊薄每股收益-持续经营业务
aa.aaaa.aaaa.aaaa.aaaa.aa2.372.412.066.939.66
摊薄每股收益-持续经营业务增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-41.04%+1.69%-14.52%+236.41%+39.39%
基本加权平均流通股
aa.aaaa.aa