T-Mobile US Inc (TM5)

德国法兰克福
货币 EUR
233.750
+6.950(+3.06%)
延迟数据

TM5现金流量表

高级现金流量表
全部折叠
截止:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
经营所得现金
aa.aaaa.aaaa.aaaa.aaaa.aa8,64013,91716,78118,55922,293
经营所得现金增长率
净收入
折旧和摊销合计
递延费用摊销合计
其他非现金项目合计
净经营资产变动
aa.aaaa.aaaa.aaaa.aaaa.aa+26.61%+61.08%+20.58%+10.6%+20.12%
aa.aaaa.aaaa.aaaa.aaaa.aa3,0643,0242,5908,31711,339
aa.aaaa.aaaa.aaaa.aaaa.aa14,15116,38313,65112,81812,919
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa3,3101,6243,5954,4825,044
aa.aaaa.aaaa.aaaa.aaaa.aa-11,885-7,114-3,055-7,058-7,009
投资所得现金
aa.aaaa.aaaa.aaaa.aaaa.aa-12,715-19,386-12,359-5,829-9,072
投资所得现金增长率
资本性支出
出售物业、厂房及设备
现金收购
剥离
其他投资活动
aa.aaaa.aaaa.aaaa.aaaa.aa-208.24%-52.47%+36.25%+52.84%-55.64%
aa.aaaa.aaaa.aaaa.aaaa.aa-11,034-12,326-13,970-9,801-8,840
aa.aaaa.aaaa.aaaa.aaaa.aa-40912-
aa.aaaa.aaaa.aaaa.aaaa.aa-5,000-1,916-52--373
aa.aaaa.aaaa.aaaa.aaaa.aa1,224----
aa.aaaa.aaaa.aaaa.aaaa.aa2,095-5,1841,6543,960141
筹资所得现金
aa.aaaa.aaaa.aaaa.aaaa.aa13,0101,709-6,451-12,097-12,815
筹资所得现金增长率
已发行总债务
发行短期债务合计
发行长期债务合计
已偿还总债务
偿还短期债务合计
偿还长期债务合计
发行普通股
回购普通股
发行优先股
回购优先股
已付普通股及优先股股息
已付特殊股息
其他筹资活动
汇率调整
杂项现金流调整
aa.aaaa.aaaa.aaaa.aaaa.aa+648.02%-86.86%-477.47%-87.52%-5.94%
aa.aaaa.aaaa.aaaa.aaaa.aa54,08014,7273,7148,4468,587
aa.aaaa.aaaa.aaaa.aaaa.aa18,743----
aa.aaaa.aaaa.aaaa.aaaa.aa35,33714,7273,7148,4468,587
aa.aaaa.aaaa.aaaa.aaaa.aa-40,847-12,395-6,795-6,278-6,440
aa.aaaa.aaaa.aaaa.aaaa.aa-19,410-184---
aa.aaaa.aaaa.aaaa.aaaa.aa-21,437-12,211-6,795-6,278-6,440
aa.aaaa.aaaa.aaaa.aaaa.aa19,840----
aa.aaaa.aaaa.aaaa.aaaa.aa-19,975-316-3,243-13,371-11,497
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa----747-3,300
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-88-307-127-147-165
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
现金净变动
aa.aaaa.aaaa.aaaa.aaaa.aa8,935-3,760-2,029633406
期初现金结余
期末现金结余
含杠杆自由现金流
含杠杆自由现金流增长率
自由现金流收益率
aa.aaaa.aaaa.aaaa.aaaa.aa1,45010,3916,5364,5025,003
aa.aaaa.aaaa.aaaa.aaaa.aa10,3856,6314,5075,1355,409
aa.aaaa.aaaa.aaaa.aaaa.aa5,114.75-608.383,950.758,71810,796.75
aa.aaaa.aaaa.aaaa.aaaa.aa+274.33%-111.89%+749.39%+120.67%+23.84%
aa.aaaa.aaaa.aaaa.aaaa.aa-2.98%-6.02%-0.32%4.58%3.97%
* 百万 USD(以每股计数的项目除外)