代码 | 交易平台 | 货币 | |||
---|---|---|---|---|---|
RTKM_p | 莫斯科 | RUB | |||
RTKM | 莫斯科 | RUB | |||
RU000A0ZYYE3= | 莫斯科 | RUB | |||
RU000A0JVFC6= | 莫斯科 | RUB | |||
RU000A0JXPN8= | 莫斯科 | RUB | |||
RU000A0JWTN2= | 莫斯科 | RUB | |||
RTRTSc1 | 莫斯科 | RUB | |||
ROSyq | 伦敦 | USD |
截止: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
总营收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 546,889 | 580,092 | 627,055 | 707,801 | 779,945 | |||||||||
总营收增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.95% | +6.07% | +8.1% | +12.88% | +10.19% | |||||||||
营收成本 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 253,769 | 260,254 | 289,265 | 313,655 | 347,161 | |||||||||
毛利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 293,120 | 319,838 | 337,790 | 394,146 | 432,784 | |||||||||
毛利增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.29% | +9.12% | +5.61% | +16.68% | +9.8% | |||||||||
毛利率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.6% | 55.14% | 53.87% | 55.69% | 55.49% | |||||||||
其他营业支出合计 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 227,455 | 254,425 | 241,785 | 278,839 | 314,264 | |||||||||
| |||||||||||||||||||
营业利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65,665 | 65,413 | 96,005 | 115,307 | 118,520 | |||||||||
营业利润增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.82% | -0.38% | +46.77% | +20.11% | +2.79% | |||||||||
EBIT利润率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.01% | 11.28% | 15.31% | 16.29% | 15.2% | |||||||||
净利息支出 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32,783 | -31,869 | -45,872 | -45,896 | -78,785 | |||||||||
净利息支出增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.07% | +2.79% | -43.94% | -0.05% | -71.66% | |||||||||
利息支出总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34,815 | -37,304 | -51,042 | -49,831 | -86,130 | |||||||||
利息和投资收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,032 | 5,435 | 5,170 | 3,935 | 7,345 | |||||||||
其他营业外支出 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,021 | -988 | -4,992 | -10,986 | -7,173 | |||||||||
扣除异常项目后的EBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,861 | 32,556 | 45,141 | 58,425 | 32,562 | |||||||||
出售资产的收益(损失) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,226 | 9,375 | 8,128 | 9,570 | 8,428 | |||||||||
其他异常项目,总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,224 | -1,115 | -2,745 | -2,104 | 56 | |||||||||
含异常项目的EBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,022 | 40,816 | 45,309 | 62,011 | 35,263 | |||||||||
含异常项目的EBT增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.21% | +19.97% | +11.01% | +36.86% | -43.13% | |||||||||
含异常项目的EBT利润率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.22% | 7.04% | 7.23% | 8.76% | 4.52% | |||||||||
所得税费用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,659 | 8,984 | 10,098 | 19,684 | 11,203 | |||||||||
归属于上市公司股东的净收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,363 | 31,832 | 35,211 | 42,327 | 24,060 | |||||||||
少数股东资本 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,037 | -3,283 | -4,182 | -7,909 | -8,828 | |||||||||
净收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,326 | 28,549 | 31,029 | 34,418 | 15,232 | |||||||||
净收入增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.58% | +22.39% | +8.69% | +10.92% | -55.74% | |||||||||
净收入利润率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.27% | 4.92% | 4.95% | 4.86% | 1.95% | |||||||||
优先股股息及其他调整 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
扣除额外项目后普通股股东应占净收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,326 | 28,549 | 31,029 | 34,418 | 15,232 | |||||||||
基本每股收益-持续经营业务 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.43 | 8.5 | 9.28 | 10.26 | 4.51 | |||||||||
基本每股收益-持续经营业务增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.76% | +14.4% | +9.16% | +10.64% | -56.06% | |||||||||
摊薄每股收益-持续经营业务 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.32 | 8.4 | 9.28 | 10.19 | 4.48 | |||||||||
摊薄每股收益-持续经营业务增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.98% | +14.75% | +10.44% | +9.84% | -56.04% | |||||||||
基本加权平均流通股 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,139.85 | 3,359.23 | 3,344.64 | 3,353.13 | 3,377.34 | |||||||||
摊薄加权平均流通股 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,185.69 | 3,398.19 | 3,344.71 | 3,378.46 | 3,398.96 | |||||||||
每股股利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5 | - | 5.45 | 6.06 | - | |||||||||
每股股利增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | - | - | +11.26% | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150,214 | 161,359 | 182,474 | 205,041 | 228,459 | |||||||||
EBITDA增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.69% | +7.42% | +13.09% | +12.37% | +11.42% | |||||||||
EBITDA利润率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.47% | 27.82% | 29.1% | 28.97% | 29.29% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65,665 | 65,413 | 96,005 | 115,307 | 118,520 | |||||||||