| 截止: | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
总营收 | aa.aa | 0.45 | 4.55 | 3.26 | 3.98 | 0.97 | |||||||||
总营收增长率 | aa.aa | - | +913.03% | -28.28% | +22.16% | -75.52% | |||||||||
营收成本 | aa.aa | 10.51 | 13.24 | 11.39 | 17.99 | 1.34 | |||||||||
毛利 | aa.aa | -10.06 | -8.7 | -8.13 | -14 | -0.36 | |||||||||
毛利增长率 | aa.aa | - | +13.55% | +6.5% | -72.26% | +97.41% | |||||||||
毛利率% | aa.aa | -2,241.13% | -191.25% | -249.31% | -351.57% | -37.19% | |||||||||
其他营业支出合计 | aa.aa | 29.12 | 23.2 | 21.66 | 11.65 | 30.46 | |||||||||
| |||||||||||||||
营业利润 | aa.aa | -39.18 | -31.89 | -29.79 | -25.66 | -30.82 | |||||||||
营业利润增长率 | aa.aa | -2,288.8% | +18.6% | +6.59% | +13.88% | -20.12% | |||||||||
EBIT利润率% | aa.aa | -8,729.54% | -701.46% | -913.61% | -644.11% | -3,161.23% | |||||||||
净利息支出 | aa.aa | -0.09 | -2.26 | -4.97 | -0.64 | -1.96 | |||||||||
净利息支出增长率 | aa.aa | -897.25% | -2,376.54% | -119.94% | +87.05% | -204.67% | |||||||||
利息支出总额 | aa.aa | -0.09 | -2.26 | -4.97 | -0.64 | -2.25 | |||||||||
利息和投资收入 | aa.aa | - | - | - | - | 0.29 | |||||||||
其他营业外支出 | aa.aa | -0.85 | 0.09 | 11.99 | -14.73 | -121.05 | |||||||||
扣除异常项目后的EBT | aa.aa | -40.13 | -34.06 | -22.77 | -41.04 | -153.83 | |||||||||
出售资产的收益(损失) | aa.aa | - | - | - | - | - | |||||||||
其他异常项目，总额 | aa.aa | - | -0.17 | -22.3 | -3.12 | -0.13 | |||||||||
含异常项目的EBT | aa.aa | -40.13 | -34.24 | -45.07 | -44.15 | -153.95 | |||||||||
含异常项目的EBT增长率 | aa.aa | -2,332.86% | +14.68% | -31.65% | +2.03% | -248.68% | |||||||||
含异常项目的EBT利润率 | aa.aa | -8,940.15% | -752.97% | -1,382.13% | -1,108.43% | -15,790.61% | |||||||||
所得税费用 | aa.aa | - | - | - | - | -5.38 | |||||||||
归属于上市公司股东的净收入 | aa.aa | -40.13 | -34.24 | -45.07 | -45.51 | -150.05 | |||||||||
少数股东资本 | aa.aa | - | - | - | - | - | |||||||||
净收入 | aa.aa | -40.13 | -34.24 | -45.07 | -45.51 | -150.05 | |||||||||
净收入增长率 | aa.aa | -2,332.86% | +14.68% | -31.65% | -0.97% | -229.71% | |||||||||
净收入利润率% | aa.aa | -8,940.15% | -752.97% | -1,382.13% | -1,142.48% | -15,390.36% | |||||||||
优先股股息及其他调整 | aa.aa | - | - | - | - | - | |||||||||
扣除额外项目后普通股股东应占净收入 | aa.aa | -40.13 | -34.24 | -45.07 | -44.15 | -148.57 | |||||||||
基本每股收益-持续经营业务 | aa.aa | - | - | - | -1,140.2 | -8.04 | |||||||||
基本每股收益-持续经营业务增长率 | aa.aa | - | - | - | - | +99.3% | |||||||||
摊薄每股收益-持续经营业务 | aa.aa | - | - | - | -1,140.2 | -8.04 | |||||||||
摊薄每股收益-持续经营业务增长率 | aa.aa | - | - | - | - | +99.29% | |||||||||
基本加权平均流通股 | aa.aa | - | - | - | 0.04 | 18.48 | |||||||||
摊薄加权平均流通股 | aa.aa | - | - | - | 0.04 | 18.48 | |||||||||
每股股利 | aa.aa | - | - | - | - | - | |||||||||
每股股利增长率 | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -38.97 | -31.14 | -29.55 | -25.3 | -30.53 | |||||||||
EBITDA增长率 | aa.aa | -2,279.77% | +20.11% | +5.1% | +14.39% | -20.7% | |||||||||
EBITDA利润率% | aa.aa | -8,683.56% | -684.81% | -906.15% | -635.05% | -3,131.64% | |||||||||
EBIT | aa.aa | -39.18 | -31.89 | -29.79 | -25.66 | -30.82 | |||||||||