Suntory Beverage & Food Ltd (STBFY)

OTC市场
货币 USD
15.37
-0.03(-0.19%)
闭盘

STBFY利润表

高级利润表
截止:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
总营收
aa.aaaa.aaaa.aaaa.aaaa.aa1,299,3851,178,1371,268,9171,450,3971,591,722
总营收增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+0.4%-9.33%+7.71%+14.3%+9.74%
营收成本
aa.aaaa.aaaa.aaaa.aaaa.aa763,291694,282745,735897,8791,001,726
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa536,094483,855523,182552,518589,996
毛利增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+0.1%-9.74%+8.13%+5.61%+6.78%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa41.26%41.07%41.23%38.09%37.07%
其他营业支出合计
aa.aaaa.aaaa.aaaa.aaaa.aa414,927381,109396,262418,734444,294
其他营业支出合计增长率
研发投入
销售、一般及行政费用
其他营业支出
aa.aaaa.aaaa.aaaa.aaaa.aa-2.31%-8.15%+3.98%+5.67%+6.1%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa414,794382,331397,707420,240445,401
aa.aaaa.aaaa.aaaa.aaaa.aa133-1,222-1,445-1,506-1,107
营业利润
aa.aaaa.aaaa.aaaa.aaaa.aa121,167102,746126,920133,784145,702
营业利润增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+9.35%-15.2%+23.53%+5.41%+8.91%
EBIT利润率%
aa.aaaa.aaaa.aaaa.aaaa.aa9.32%8.72%10%9.22%9.15%
净利息支出
aa.aaaa.aaaa.aaaa.aaaa.aa-1,398-1,305-1,477-4751,289
净利息支出增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+5.09%+6.65%-13.18%+67.84%+371.37%
利息支出总额
aa.aaaa.aaaa.aaaa.aaaa.aa-2,824-2,137-1,926-1,949-2,936
利息和投资收入
aa.aaaa.aaaa.aaaa.aaaa.aa1,4268324491,4744,225
其他营业外支出
aa.aaaa.aaaa.aaaa.aaaa.aa-359-79030487-1,263
扣除异常项目后的EBT
aa.aaaa.aaaa.aaaa.aaaa.aa119,410100,651125,473133,796145,728
出售资产的收益(损失)
aa.aaaa.aaaa.aaaa.aaaa.aa-3,902-3,232-2,81811,800-1,702
其他异常项目,总额
aa.aaaa.aaaa.aaaa.aaaa.aa-1,904-1,606-1,450-1,796-431
含异常项目的EBT
aa.aaaa.aaaa.aaaa.aaaa.aa112,18594,167117,052139,290141,780
含异常项目的EBT增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+0.33%-16.06%+24.3%+19%+1.79%
含异常项目的EBT利润率
aa.aaaa.aaaa.aaaa.aaaa.aa8.63%7.99%9.22%9.6%8.91%
所得税费用
aa.aaaa.aaaa.aaaa.aaaa.aa32,10629,87334,02338,19237,301
归属于上市公司股东的净收入
aa.aaaa.aaaa.aaaa.aaaa.aa80,07964,29483,029101,098104,479
少数股东资本
aa.aaaa.aaaa.aaaa.aaaa.aa-11,191-12,082-14,353-18,781-21,736
净收入
aa.aaaa.aaaa.aaaa.aaaa.aa68,88852,21268,67682,31782,743
净收入增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-13.92%-24.21%+31.53%+19.86%+0.52%
净收入利润率%
aa.aaaa.aaaa.aaaa.aaaa.aa5.3%4.43%5.41%5.68%5.2%
优先股股息及其他调整
aa.aaaa.aaaa.aaaa.aaaa.aa-----
扣除额外项目后普通股股东应占净收入
aa.aaaa.aaaa.aaaa.aaaa.aa68,88852,21268,67682,31782,743
基本每股收益-持续经营业务
aa.aaaa.aaaa.aaaa.aaaa.aa222.94168.97222.25266.4267.78
基本每股收益-持续经营业务增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-13.92%-24.21%+31.53%+19.86%+0.52%
摊薄每股收益-持续经营业务
aa.aaaa.aaaa.aaaa.aaaa.aa222.94168.97222.25266.4267.78
摊薄每股收益-持续经营业务增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-13.92%-24.21%+31.53%+19.86%+0.52%
基本加权平均流通股
aa.aaaa.aaaa.aaaa.aa