截止: | 2015 31/03 | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
总营收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,835 | 19,053 | 26,618.3 | 26,282.7 | 24,528.5 | |||||||||
总营收增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.83% | -23.28% | +39.71% | -1.26% | -6.67% | |||||||||
营收成本 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,489.3 | 12,379 | 17,661.8 | 16,849.7 | 16,298.7 | |||||||||
毛利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,345.7 | 6,674 | 8,956.5 | 9,433 | 8,229.8 | |||||||||
毛利增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.16% | -20.03% | +34.2% | +5.32% | -12.76% | |||||||||
毛利率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.6% | 35.03% | 33.65% | 35.89% | 33.55% | |||||||||
其他营业支出合计 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,103.3 | 1,694.3 | 2,372.4 | 2,649.5 | 2,395 | |||||||||
| |||||||||||||||||||
营业利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,242.4 | 4,979.7 | 6,584.1 | 6,783.5 | 5,834.8 | |||||||||
营业利润增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.8% | -20.23% | +32.22% | +3.03% | -13.99% | |||||||||
EBIT利润率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.14% | 26.14% | 24.74% | 25.81% | 23.79% | |||||||||
净利息支出 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,408.8 | 796.3 | 561.1 | 558 | 673.9 | |||||||||
净利息支出增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.34% | -43.48% | -29.54% | -0.55% | +20.77% | |||||||||
利息支出总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.2 | -39.3 | -26.3 | -17 | -8.6 | |||||||||
利息和投资收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,459 | 835.6 | 587.4 | 575 | 682.5 | |||||||||
其他营业外支出 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,076.9 | 106.6 | 184.6 | 389 | 192.6 | |||||||||
扣除异常项目后的EBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,728.1 | 5,882.6 | 7,329.8 | 7,730.5 | 6,701.3 | |||||||||
出售资产的收益(损失) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.1 | -0.1 | -0.2 | -0.3 | 2.3 | |||||||||
其他异常项目,总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.3 | -0.1 | -0.5 | -0.6 | - | |||||||||
含异常项目的EBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,743.5 | 5,925.5 | 7,351 | 7,739.2 | 6,703.6 | |||||||||
含异常项目的EBT增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.77% | -32.23% | +24.06% | +5.28% | -13.38% | |||||||||
含异常项目的EBT利润率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.21% | 31.1% | 27.62% | 29.45% | 27.33% | |||||||||
所得税费用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,410.9 | 1,483.4 | 1,965.2 | 2,029.5 | 1,751.6 | |||||||||
归属于上市公司股东的净收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,332.6 | 4,442.1 | 5,385.8 | 5,709.7 | 4,952 | |||||||||
少数股东资本 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -171.6 | -118.3 | -222.1 | -289.3 | -398 | |||||||||
净收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,161 | 4,323.8 | 5,163.7 | 5,420.4 | 4,554 | |||||||||
净收入增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.22% | -29.82% | +19.43% | +4.97% | -15.98% | |||||||||
净收入利润率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.81% | 22.69% | 19.4% | 20.62% | 18.57% | |||||||||
优先股股息及其他调整 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
扣除额外项目后普通股股东应占净收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,161 | 4,323.8 | 5,163.7 | 5,420.4 | 4,554 | |||||||||
基本每股收益-持续经营业务 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.32 | 8.77 | 10.74 | 11.28 | 9.48 | |||||||||
基本每股收益-持续经营业务增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.22% | -28.81% | +22.48% | +4.97% | -15.98% | |||||||||
摊薄每股收益-持续经营业务 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.32 | 8.77 | 10.74 | 11.28 | 9.48 | |||||||||
摊薄每股收益-持续经营业务增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.22% | -28.83% | +22.51% | +4.97% | -15.99% | |||||||||
基本加权平均流通股 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 500 | 492.88 | 480.6 | 480.6 | 480.6 | |||||||||
摊薄加权平均流通股 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 500 | 492.88 | 480.6 | 480.6 | 480.6 | |||||||||
每股股利 | aa.aa | aa.aa |