| 截止: | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
总营收 | aa.aa | aa.aa | aa.aa | 9.73 | 24.99 | - | - | - | |||||||||
总营收增长率 | aa.aa | aa.aa | aa.aa | -45.65% | +156.83% | - | - | - | |||||||||
营收成本 | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
毛利 | aa.aa | aa.aa | aa.aa | 9.73 | 24.99 | - | - | - | |||||||||
毛利增长率 | aa.aa | aa.aa | aa.aa | -45.65% | +156.83% | - | - | - | |||||||||
毛利率% | aa.aa | aa.aa | aa.aa | 100% | 100% | - | - | - | |||||||||
其他营业支出合计 | aa.aa | aa.aa | aa.aa | 69.97 | 97.54 | 132.58 | 127.62 | 122.11 | |||||||||
| |||||||||||||||||
营业利润 | aa.aa | aa.aa | aa.aa | -60.24 | -72.55 | -132.58 | -127.62 | -122.11 | |||||||||
营业利润增长率 | aa.aa | aa.aa | aa.aa | -90.09% | -20.43% | -82.73% | +3.74% | +4.31% | |||||||||
EBIT利润率% | aa.aa | aa.aa | aa.aa | -619.15% | -290.32% | - | - | - | |||||||||
净利息支出 | aa.aa | aa.aa | aa.aa | -0.09 | 3.68 | 9.95 | 10.71 | 5.74 | |||||||||
净利息支出增长率 | aa.aa | aa.aa | aa.aa | -113.06% | +4,429.41% | +170.46% | +7.61% | -46.4% | |||||||||
利息支出总额 | aa.aa | aa.aa | aa.aa | -0.18 | -0.08 | -0.03 | -0 | -0.04 | |||||||||
利息和投资收入 | aa.aa | aa.aa | aa.aa | 0.09 | 3.76 | 9.98 | 10.71 | 5.78 | |||||||||
其他营业外支出 | aa.aa | aa.aa | aa.aa | -0.61 | -0.92 | -0.57 | -0.22 | -0.43 | |||||||||
扣除异常项目后的EBT | aa.aa | aa.aa | aa.aa | -60.93 | -69.79 | -123.2 | -117.12 | -116.8 | |||||||||
出售资产的收益(损失) | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
其他异常项目,总额 | aa.aa | aa.aa | aa.aa | -1.19 | - | - | - | - | |||||||||
含异常项目的EBT | aa.aa | aa.aa | aa.aa | -62.12 | -69.79 | -142.66 | -117.12 | -116.8 | |||||||||
含异常项目的EBT增长率 | aa.aa | aa.aa | aa.aa | -57.3% | -12.34% | -104.41% | +17.9% | +0.27% | |||||||||
含异常项目的EBT利润率 | aa.aa | aa.aa | aa.aa | -638.48% | -279.27% | - | - | - | |||||||||
所得税费用 | aa.aa | aa.aa | aa.aa | -0.13 | - | - | - | - | |||||||||
归属于上市公司股东的净收入 | aa.aa | aa.aa | aa.aa | -62 | -69.79 | -142.66 | -117.12 | -116.8 | |||||||||
少数股东资本 | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
净收入 | aa.aa | aa.aa | aa.aa | -62 | -69.79 | -142.66 | -117.12 | -116.8 | |||||||||
净收入增长率 | aa.aa | aa.aa | aa.aa | -69.04% | -12.57% | -104.41% | +17.9% | +0.27% | |||||||||
净收入利润率% | aa.aa | aa.aa | aa.aa | -637.19% | -279.27% | - | - | - | |||||||||
优先股股息及其他调整 | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
扣除额外项目后普通股股东应占净收入 | aa.aa | aa.aa | aa.aa | -62 | -69.79 | -142.66 | -117.12 | -116.8 | |||||||||
基本每股收益-持续经营业务 | aa.aa | aa.aa | aa.aa | -32.05 | -27.18 | -53.03 | -21.33 | -16.95 | |||||||||
基本每股收益-持续经营业务增长率 | aa.aa | aa.aa | aa.aa | +60.02% | +15.19% | -95.09% | +59.78% | +20.53% | |||||||||
摊薄每股收益-持续经营业务 | aa.aa | aa.aa | aa.aa | -32.05 | -27.18 | -53.03 | -21.33 | -16.95 | |||||||||
摊薄每股收益-持续经营业务增长率 | aa.aa | aa.aa | aa.aa | +60.02% | +15.19% | -95.09% | +59.78% | +20.53% | |||||||||
基本加权平均流通股 | aa.aa | aa.aa | aa.aa | 1.93 | 2.57 | 2.69 | 5.49 | 6.89 | |||||||||
摊薄加权平均流通股 | aa.aa | aa.aa | aa.aa | 1.93 | 2.57 | 2.69 | 5.49 | 6.89 | |||||||||
每股股利 | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
每股股利增长率 | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -58.71 | -69.98 | -126.48 | -121.15 | -115.73 | |||||||||
EBITDA增长率 | aa.aa | aa.aa | aa.aa | -92.7% | -19.2% | -80.74% | +4.21% | +4.47% | |||||||||
EBITDA利润率% | aa.aa | aa.aa | aa.aa | -603.34% | -280.02% | - | - | - | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -60.24 | -72.55 | -132.58 | -127.62 | -122.11 | |||||||||