| 截止: | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|
总营收 | 16,267.96 | 25,136.43 | 50,773.01 | 88,269.28 | |
毛利 | 16,267.96 | 25,136.43 | 37,562.44 | 53,656.94 | |
营业利润 | 685.18 | 1,250.4 | 101.35 | -3,242.2 | |
净收入 | -560.63 | 1,407.68 | 1,345.12 | -6,501.84 | |
总资产 | 30,549.75 | 45,553.45 | 84,027.9 | 73,924.27 | |
流动负债合计 | 6,352.21 | 5,475.32 | 28,577.3 | 25,093.56 | |
权益合计 | 21,625.32 | 37,530.63 | 46,041.29 | 39,054.49 | |
含杠杆自由现金流 | - | -5,091.36 | -11,938.49 | 6,054.41 | |
经营所得现金 | -382.77 | -1,812.4 | -102.64 | 1,910.66 | |
投资所得现金 | -4,829.63 | -11,232.09 | -9,570.9 | -1,560.44 | |
筹资所得现金 | 11,805 | 8,556.29 | 13,522.86 | -2,233.45 | |
现金净变动 | 6,592.6 | -4,488.19 | 3,839.79 | -1,884.68 | |