| 截止: | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|
总营收 | 46.09 | 123.98 | 438.46 | 1,505.53 | |
毛利 | -32.3 | 32.07 | 269.9 | 870.2 | |
营业利润 | -1,836.47 | -1,672.45 | -1,609.54 | -1,057.54 | |
净收入 | -1,839.55 | -1,673.31 | -1,618.29 | -1,000.79 | |
总资产 | 2,074.76 | 1,994.33 | 7,082.4 | 15,338.63 | |
流动负债合计 | 298.34 | 1,107.62 | 2,008.35 | 2,384.18 | |
权益合计 | 1,699.65 | 754.9 | 4,489.98 | 11,459.01 | |
含杠杆自由现金流 | - | -467.89 | -1,557.27 | -3,055.65 | |
经营所得现金 | -1,434.91 | -1,128.54 | -1,954.51 | -2,956.39 | |
投资所得现金 | 794.44 | 206.55 | -7.63 | -1,776.97 | |
筹资所得现金 | 1,148.92 | 1,157 | 6,063.93 | 9,014.22 | |
现金净变动 | 498.63 | 235.99 | 4,101.57 | 4,280.03 | |