| 截止: | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|
总营收 | 3,861 | 5,430 | 14,077 | 31,226 | 13,649 | |
毛利 | 3,861 | 5,430 | 14,077 | 31,226 | 13,649 | |
营业利润 | 1,767 | 2,999 | 10,995 | 26,016 | 9,254 | |
净收入 | 1,173 | 2,021 | 7,574 | 18,106 | 6,077 | |
总资产 | 32,120 | 34,918 | 56,296 | 79,050 | 83,303 | |
流动负债合计 | 5,876 | 7,050 | 7,519 | 8,195 | 6,744 | |
权益合计 | 17,357 | 19,405 | 39,864 | 57,633 | 62,427 | |
含杠杆自由现金流 | - | - | 8,422.25 | 9,896.25 | 11,857.38 | |
经营所得现金 | - | - | 5,626 | 5,818 | -1,380 | |
投资所得现金 | - | - | -5 | -102 | -84 | |
筹资所得现金 | - | - | 10,992 | -2,501 | -1,394 | |
现金净变动 | - | - | 16,613 | 3,214 | -2,859 | |