| 截止: | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|
总营收 | 13,469.49 | 9,489.44 | 13,992.34 | 30,270.63 | |
毛利 | 6,233.81 | 4,666.57 | 7,699.65 | 17,113.64 | |
营业利润 | 5,006.21 | 3,765.97 | 6,284.61 | 15,045.7 | |
净收入 | 4,355.87 | 3,067.81 | 5,285.93 | 12,361.8 | |
总资产 | 16,435.28 | 16,877.09 | 21,865.85 | 73,270.07 | |
流动负债合计 | 4,758.32 | 4,524.82 | 8,028.19 | 15,027.87 | |
权益合计 | 11,654.5 | 12,315.42 | 13,731.81 | 58,031.07 | |
含杠杆自由现金流 | - | 4,456.59 | 944.51 | 12,875.73 | |
经营所得现金 | 3,503.38 | 5,283.42 | 2,307.81 | 16,185.75 | |
投资所得现金 | -450.86 | -905.91 | -1,322.14 | 568.64 | |
筹资所得现金 | -585.3 | -2,407.63 | -3,758.78 | 30,649.9 | |
现金净变动 | 2,467.83 | 1,968.36 | -2,769.23 | 47,402.38 | |