| 截止: | 2019 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|
总营收 | 459 | 2,482 | 5,130 | 11,937 | |
毛利 | 283 | 1,470 | 2,841 | 7,125 | |
营业利润 | -60 | 652 | 1,868 | 4,720 | |
净收入 | -41 | 484 | 905 | 1,450 | |
总资产 | 380 | 10,980 | 21,749 | 26,452 | |
流动负债合计 | 217 | 2,196 | 6,071 | 7,801 | |
权益合计 | 17 | 3,324 | 6,105 | 6,741 | |
含杠杆自由现金流 | - | - | 2,803.25 | 1,938.25 | |
经营所得现金 | - | 878 | 916 | 1,169 | |
投资所得现金 | - | -3,404 | -3,088 | -3,452 | |
筹资所得现金 | - | 5,586 | 4,365 | 4,131 | |
现金净变动 | - | 3,061 | 2,196 | 1,849 | |