| 截止: | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|
总营收 | 5,787.3 | 12,760.35 | 15,813.85 | 68,983.08 | 86,898.17 | |
毛利 | 1,145.3 | 1,774.71 | 391.52 | 12,680.33 | 11,078.24 | |
营业利润 | -1,798.28 | -1,856.2 | -13,551.06 | -12,185.92 | -16,170.06 | |
净收入 | -12,437.36 | -20,707.17 | -64,876.42 | -22,560.45 | -7,352.96 | |
总资产 | 18,048.01 | 82,925.82 | 121,775.04 | 278,757.17 | 273,073.35 | |
流动负债合计 | 23,521.94 | 74,968.93 | 8,605.17 | 77,268.66 | 84,457.36 | |
权益合计 | -6,079.31 | 5,382.16 | 109,714.26 | 190,092.78 | 178,596.18 | |
含杠杆自由现金流 | - | 53,782.29 | -90,167.23 | -4,484.64 | -12,206.92 | |
经营所得现金 | -1,393.64 | 3,314.9 | -6,074.85 | 1,851.77 | -778.46 | |
投资所得现金 | -5,581.65 | -45,701.93 | 11,324.68 | 4,777.69 | -73,409.8 | |
筹资所得现金 | 11,655.58 | 59,213.65 | 49,210.05 | 33,564.19 | -225.58 | |
现金净变动 | 4,795.1 | 16,754.53 | 54,316.76 | 40,747.14 | -74,302.95 | |