Chipotle Mexican Grill Inc (C1MG34)

B3
货币 BRL
16.60
+0.22(+1.34%)
闭盘

C1MG34利润表

高级利润表
截止:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
总营收
aa.aaaa.aaaa.aaaa.aaaa.aa5,984.637,547.068,634.659,871.6511,313.85
总营收增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+7.13%+26.11%+14.41%+14.33%+14.61%
营收成本
aa.aaaa.aaaa.aaaa.aaaa.aa3,913.544,6435,260.635,856.816,727.68
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa2,071.092,904.063,374.024,014.844,586.17
毛利增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+8.81%+40.22%+16.18%+18.99%+14.23%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa34.61%38.48%39.08%40.67%40.54%
其他营业支出合计
aa.aaaa.aaaa.aaaa.aaaa.aa1,750.352,079.832,192.482,418.662,632.79
其他营业支出合计增长率
研发投入
销售、一般及行政费用
其他营业支出
aa.aaaa.aaaa.aaaa.aaaa.aa+22.93%+18.82%+5.42%+10.32%+8.85%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa704.66850.47845.06935.121,015.9
aa.aaaa.aaaa.aaaa.aaaa.aa807.16974.711,060.61,164.141,281.87
营业利润
aa.aaaa.aaaa.aaaa.aaaa.aa320.74824.231,181.541,596.181,953.38
营业利润增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-33.11%+156.98%+43.35%+35.09%+22.38%
EBIT利润率%
aa.aaaa.aaaa.aaaa.aaaa.aa5.36%10.92%13.68%16.17%17.27%
净利息支出
aa.aaaa.aaaa.aaaa.aaaa.aa3.627.8221.1362.6993.9
净利息支出增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-74.75%+116.2%+170.18%+196.73%+49.77%
利息支出总额
aa.aaaa.aaaa.aaaa.aaaa.aa-0.55-0.18-0.38-1.54-1.44
利息和投资收入
aa.aaaa.aaaa.aaaa.aaaa.aa4.17821.5164.2395.34
其他营业外支出
aa.aaaa.aaaa.aaaa.aaaa.aa-----
扣除异常项目后的EBT
aa.aaaa.aaaa.aaaa.aaaa.aa324.36832.051,202.671,658.882,047.28
出售资产的收益(损失)
aa.aaaa.aaaa.aaaa.aaaa.aa-----
其他异常项目,总额
aa.aaaa.aaaa.aaaa.aaaa.aa-30.58-19.29-21.14-38.37-43.55
含异常项目的EBT
aa.aaaa.aaaa.aaaa.aaaa.aa293.78812.761,181.531,620.512,010.23
含异常项目的EBT增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-35.9%+176.66%+45.37%+37.15%+24.05%
含异常项目的EBT利润率
aa.aaaa.aaaa.aaaa.aaaa.aa4.91%10.77%13.68%16.42%17.77%
所得税费用
aa.aaaa.aaaa.aaaa.aaaa.aa-61.99159.78282.43391.77476.12
归属于上市公司股东的净收入
aa.aaaa.aaaa.aaaa.aaaa.aa355.77652.98899.11,228.741,534.11
少数股东资本
aa.aaaa.aaaa.aaaa.aaaa.aa-----
净收入
aa.aaaa.aaaa.aaaa.aaaa.aa355.77652.98899.11,228.741,534.11
净收入增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+1.6%+83.54%+37.69%+36.66%+24.85%
净收入利润率%
aa.aaaa.aaaa.aaaa.aaaa.aa5.94%8.65%10.41%12.45%13.56%
优先股股息及其他调整
aa.aaaa.aaaa.aaaa.aaaa.aa-----
扣除额外项目后普通股股东应占净收入
aa.aaaa.aaaa.aaaa.aaaa.aa355.77652.98899.11,228.741,534.11
基本每股收益-持续经营业务
aa.aaaa.aaaa.aaaa.aaaa.aa0.250.460.650.891.12
基本每股收益-持续经营业务增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+0.96%+82.14%+39.08%+38.13%+25.71%
摊薄每股收益-持续经营业务
aa.aaaa.aaaa.aaaa.aaaa.aa0.250.460.640.891.11
摊薄每股收益-持续经营业务增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+1.13%+82.91%+39.74%+39.06%+24.72%
基本加权平均流通股
aa.aa