| 截止: | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|
总营收 | aa.aa | 1,126.56 | 1,725.22 | 1,185.53 | 1,800.35 | 2,302.77 | |
毛利 | aa.aa | 771.33 | 1,130.24 | 799.62 | 1,137.21 | 1,526.51 | |
营业利润 | aa.aa | 583.79 | 797.58 | 582.23 | 855.09 | 1,156.97 | |
净收入 | aa.aa | 464.16 | 792.11 | 544.29 | 893.77 | 918.09 | |
总资产 | aa.aa | 1,719.98 | 2,825.8 | 3,447.57 | 4,360.53 | 7,657.23 | |
流动负债合计 | aa.aa | 456.15 | 722.24 | 711.07 | 676.91 | 791.61 | |
权益合计 | aa.aa | 1,035.32 | 1,721.13 | 2,191.33 | 3,216.16 | 6,456.72 | |
含杠杆自由现金流 | aa.aa | 517.2 | 419.33 | 128.41 | 344.44 | 471.65 | |
经营所得现金 | aa.aa | 539.52 | 739.5 | 583.35 | 768.91 | 814.67 | |
投资所得现金 | aa.aa | 74.18 | -426.8 | -17.08 | -426.91 | -2,864.95 | |
筹资所得现金 | aa.aa | -95.8 | 1.16 | 116.68 | 55.76 | 2,229.75 | |
现金净变动 | aa.aa | 486.41 | 369.47 | 768.51 | 386.83 | 134.95 | |