📊 看看顶级投资人都是如何创建投资组合的探索灵感

Indoritel Makmur Internasional (DNET)

印尼雅加达
货币 IDR
9,100
0(0.00%)
闭盘

DNET利润表

高级利润表
截止:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
总营收
aa.aaaa.aaaa.aaaa.aaaa.aa257,797.62488,888844,4121,138,3301,390,105
总营收增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+98.63%+89.64%+72.72%+34.81%+22.12%
营收成本
aa.aaaa.aaaa.aaaa.aaaa.aa16,313.5823,30328,32148,96838,983
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa241,484.04465,585816,0911,089,3621,351,122
毛利增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+97.77%+92.8%+75.28%+33.49%+24.03%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa93.67%95.23%96.65%95.7%97.2%
其他经营开支,总额
aa.aaaa.aaaa.aaaa.aaaa.aa341,535.96426,128549,684716,263907,222
其他经营开支,总额增长率
研发费用
销售/一般/行政开支
其他经营开支
aa.aaaa.aaaa.aaaa.aaaa.aa+54.25%+24.77%+29%+30.3%+26.66%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa335,992.95412,915538,168718,218899,988
aa.aaaa.aaaa.aaaa.aaaa.aa5,543.0113,21311,516-1,9557,234
经营利润
aa.aaaa.aaaa.aaaa.aaaa.aa-100,051.9239,457266,407373,099443,900
经营利润增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-0.75%+139.44%+575.18%+40.05%+18.98%
EBIT利润率%
aa.aaaa.aaaa.aaaa.aaaa.aa-38.81%8.07%31.55%32.78%31.93%
净利息费用
aa.aaaa.aaaa.aaaa.aaaa.aa-532,558.84-41,8053,2489,694-78,313
净利息费用增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-137.18%+92.15%+107.77%+198.46%-907.85%
利息费用,总额
aa.aaaa.aaaa.aaaa.aaaa.aa-541,996.97-574,504-584,039-529,764-567,311
利息和投资收入
aa.aaaa.aaaa.aaaa.aaaa.aa9,438.13532,699587,287539,458488,998
其他非经营费用,总额
aa.aaaa.aaaa.aaaa.aaaa.aa1,173,419.16346,063732,2451,011,971479,417
扣除异常项目后的EBT
aa.aaaa.aaaa.aaaa.aaaa.aa540,808.4343,7151,001,9001,394,764845,004
出售资产的收益(损失)
aa.aaaa.aaaa.aaaa.aaaa.aa-297272179
其他异常项目,总额
aa.aaaa.aaaa.aaaa.aaaa.aa--155---
含异常项目的EBT
aa.aaaa.aaaa.aaaa.aaaa.aa540,808.4343,401990,2931,396,582856,815
含异常项目的EBT增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+89.05%-36.5%+188.38%+41.03%-38.65%
含异常项目的EBT利润率
aa.aaaa.aaaa.aaaa.aaaa.aa209.78%70.24%117.28%122.69%61.64%
所得税费用
aa.aaaa.aaaa.aaaa.aaaa.aa21,664.3416,34821,82038,83269,973
归属于上市公司股东的净利润
aa.aaaa.aaaa.aaaa.aaaa.aa519,144.06327,053968,4731,357,750786,842
少数权益
aa.aaaa.aaaa.aaaa.aaaa.aa3,906.181,775-41,556-68,127-65,802
净利润
aa.aaaa.aaaa.aaaa.aaaa.aa523,050.24328,828926,9171,289,623721,040
净利润增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+80.73%-37.13%+181.89%+39.13%-44.09%
净利润率%
aa.aaaa.aaaa.aaaa.aaaa.aa202.89%67.26%109.77%113.29%51.87%
优先股股息及其他调整
aa.aaaa.aaaa.aaaa.aaaa.aa-----
扣除额外项目后普通股股东应占净利润
aa.aaaa.aaaa.aaaa.aaaa.aa523,050.24328,828926,9171,289,623721,040
基本每股收益-持续经营业务
aa.aaaa.aaaa.aaaa.aaaa.aa36.8823.1865.3590.9250.83
基本每股收益-持续经营业务增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+80.73%-37.13%+181.89%+39.13%-44.09%
摊薄每股收益-持续经营业务
aa.aaaa.aaaa.aaaa.aaaa.aa36.8823.1865.3590.9250.83
摊薄每股收益-持续经营业务增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+80.73%-37.13%+181.89%+39.13%-44.09%
基本加权平均流通股
aa.aaaa.aaaa.aaaa.aaaa.aa14,18414,18414,18414,18414,184
摊薄加权平均流通股
aa.aaaa.aaaa.aaaa.aaaa.aa14,18414,18414,18414,18414,184
每股股息
aa.aaaa.aaaa.aa