截止: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
总营业额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,079,939.2 | 12,659,547.24 | 14,236,423.26 | 15,447,381.02 | 16,454,238.75 | |||||||||
总营业额增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.94% | +4.8% | +12.46% | +8.51% | +6.52% | |||||||||
营收成本 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,316,468.36 | 10,721,476.91 | 12,003,133.58 | 12,979,863.08 | 13,877,466.83 | |||||||||
毛利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,763,470.84 | 1,938,070.34 | 2,233,289.68 | 2,467,517.94 | 2,576,771.92 | |||||||||
毛利增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.89% | +9.9% | +15.23% | +10.49% | +4.43% | |||||||||
毛利率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.6% | 15.31% | 15.69% | 15.97% | 15.66% | |||||||||
其他经营开支,总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,478,115.18 | 1,579,128.66 | 1,691,357.9 | 1,814,268.38 | 1,981,586.07 | |||||||||
| |||||||||||||||||||
经营利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 285,355.66 | 358,941.68 | 541,931.78 | 653,249.56 | 595,185.85 | |||||||||
经营利润增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.35% | +25.79% | +50.98% | +20.54% | -8.89% | |||||||||
EBIT利润率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.36% | 2.84% | 3.81% | 4.23% | 3.62% | |||||||||
净利息费用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -164,165.39 | -211,834.75 | -228,534.93 | -266,916.79 | -287,788.21 | |||||||||
净利息费用增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.25% | -29.04% | -7.88% | -16.79% | -7.82% | |||||||||
利息费用,总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -165,671.55 | -213,297.25 | -230,248.96 | -268,428.52 | -290,523.06 | |||||||||
利息和投资收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,506.16 | 1,462.5 | 1,714.03 | 1,511.73 | 2,734.85 | |||||||||
其他非经营费用,总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22,401.87 | -34,919.98 | -35,389.78 | -47,460.18 | -47,662.06 | |||||||||
扣除异常项目后的EBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 98,788.39 | 112,186.95 | 278,007.07 | 338,872.6 | 259,735.59 | |||||||||
出售资产的收益(损失) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,728.31 | 2,570.35 | 10,057.87 | - | - | |||||||||
其他异常项目,总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
含异常项目的EBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 105,046.39 | 114,757.3 | 288,064.94 | 338,872.6 | 259,735.59 | |||||||||
含异常项目的EBT增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.38% | +9.24% | +151.02% | +17.64% | -23.35% | |||||||||
含异常项目的EBT利润率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.87 | 0.91 | 2.02 | 2.19 | 1.58 | |||||||||
所得税费用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,566.28 | 53,939.35 | 62,750.43 | 75,610.79 | 53,142.09 | |||||||||
归属于上市公司股东的净利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68,480.11 | 60,817.95 | 225,314.51 | 263,261.81 | 206,593.5 | |||||||||
少数权益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,646.43 | -340.2 | -13,800.29 | -24,146.41 | -24,146.41 | |||||||||
净利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60,833.68 | 60,477.74 | 211,514.22 | 239,115.41 | 182,447.09 | |||||||||
净利润增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.83% | -0.59% | +249.74% | +13.05% | -23.7% | |||||||||
净利润率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.5% | 0.48% | 1.49% | 1.55% | 1.11% | |||||||||
优先股股息及其他调整 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
扣除额外项目后普通股股东应占净利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60,833.68 | 60,477.74 | 211,514.22 | 239,115.41 | 182,447.09 | |||||||||
基本每股收益-持续经营业务 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.64 | 13.57 | 47.44 | 53.63 | 36.72 | |||||||||
基本每股收益-持续经营业务增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.98% | -0.59% | +249.74% | +13.05% | -31.54% | |||||||||
摊薄每股收益-持续经营业务 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.64 | 13.57 | 47.44 | 53.63 | 36.72 | |||||||||
摊薄每股收益-持续经营业务增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.98% | -0.59% | +249.74% | +13.05% | -31.54% | |||||||||
基本加权平均流通股 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,458.35 | 4,458.35 | 4,458.35 | 4,458.35 | 4,968.7 | |||||||||
摊薄加权平均流通股 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,458.35 | 4,458.35 | 4,458.35 | 4,458.35 | 4,968.7 | |||||||||
每股股息 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa |