📊 看看顶级投资人都是如何创建投资组合的探索灵感

Astra Otoparts Tbk (AUTO)

印尼雅加达
货币 IDR
2,350
0(0.00%)
闭盘

AUTO利润表

高级利润表
截止:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
总营收
aa.aaaa.aaaa.aaaa.aaaa.aa15,444,77511,869,22115,151,66318,579,92718,649,065
总营收增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+0.58%-23.15%+27.66%+22.63%+0.37%
营收成本
aa.aaaa.aaaa.aaaa.aaaa.aa13,295,06010,330,02913,340,73015,951,56815,632,939
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa2,149,7151,539,1921,810,9332,628,3593,016,126
毛利增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+16.73%-28.4%+17.65%+45.14%+14.75%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa13.92%12.97%11.95%14.15%16.17%
其他经营开支,总额
aa.aaaa.aaaa.aaaa.aaaa.aa1,653,4511,410,4221,675,1801,712,7321,860,197
其他经营开支,总额增长率
研发费用
销售/一般/行政开支
其他经营开支
aa.aaaa.aaaa.aaaa.aaaa.aa+11.91%-14.7%+18.77%+2.24%+8.61%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1,603,9221,405,4681,661,7721,685,0391,844,341
aa.aaaa.aaaa.aaaa.aaaa.aa49,5294,95413,40827,69315,856
经营利润
aa.aaaa.aaaa.aaaa.aaaa.aa496,264128,770135,753915,6271,155,929
经营利润增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+36.33%-74.05%+5.42%+574.48%+26.24%
EBIT利润率%
aa.aaaa.aaaa.aaaa.aaaa.aa3.21%1.08%0.9%4.93%6.2%
净利息费用
aa.aaaa.aaaa.aaaa.aaaa.aa1527,21447,08051,038118,396
净利息费用增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-98.94%+4,646.05%+552.62%+8.41%+131.98%
利息费用,总额
aa.aaaa.aaaa.aaaa.aaaa.aa-83,117-69,671-34,964-30,016-36,885
利息和投资收入
aa.aaaa.aaaa.aaaa.aaaa.aa83,26976,88582,04481,054155,281
其他非经营费用,总额
aa.aaaa.aaaa.aaaa.aaaa.aa581,900-35,771615,993773,0521,061,461
扣除异常项目后的EBT
aa.aaaa.aaaa.aaaa.aaaa.aa1,078,316100,213798,8261,739,7172,335,786
出售资产的收益(损失)
aa.aaaa.aaaa.aaaa.aaaa.aa23,1935,3183,8932,5852,450
其他异常项目,总额
aa.aaaa.aaaa.aaaa.aaaa.aa2,38118,111-41,432-4,875-2,736
含异常项目的EBT
aa.aaaa.aaaa.aaaa.aaaa.aa1,124,287123,642761,2871,737,4272,335,500
含异常项目的EBT增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+29.86%-89%+515.72%+128.22%+34.42%
含异常项目的EBT利润率
aa.aaaa.aaaa.aaaa.aaaa.aa7.28%1.04%5.02%9.35%12.52%
所得税费用
aa.aaaa.aaaa.aaaa.aaaa.aa270,778164,771126,356263,147322,798
归属于上市公司股东的净利润
aa.aaaa.aaaa.aaaa.aaaa.aa816,971-37,864634,9311,474,2802,012,702
少数权益
aa.aaaa.aaaa.aaaa.aaaa.aa-77,29940,109-23,583-147,705-170,267
净利润
aa.aaaa.aaaa.aaaa.aaaa.aa739,6722,245611,3481,326,5751,842,435
净利润增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+21.06%-99.7%+27,131.54%+116.99%+38.89%
净利润率%
aa.aaaa.aaaa.aaaa.aaaa.aa4.79%0.02%4.03%7.14%9.88%
优先股股息及其他调整
aa.aaaa.aaaa.aaaa.aaaa.aa-----
扣除额外项目后普通股股东应占净利润
aa.aaaa.aaaa.aaaa.aaaa.aa776,210-1,020611,3481,326,5751,842,435
基本每股收益-持续经营业务
aa.aaaa.aaaa.aaaa.aaaa.aa161.05-0.21126.84275.24382.27
基本每股收益-持续经营业务增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+27.04%-100.13%+60,036.36%+116.99%+38.89%
摊薄每股收益-持续经营业务
aa.aaaa.aaaa.aaaa.aaaa.aa161.05-0.21126.84275.24382.27
摊薄每股收益-持续经营业务增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+27.04%-100.13%+60,036.36%+116.99%+38.89%
基本加权平均流通股
aa.aaaa.aaaa.aaaa.aaaa.aa4,819.734,819.734,819.734,819.734,819.73
摊薄加权平均流通股
aa.aaaa.aaaa.aaaa.aaaa.aa4,819.734,819.734,819.734,819.734,819.73
每股股息
aa.aaaa.aaaa.aa