加载页面时好像出了点问题.
我们的团队已经注意到了，但如果问题仍然存在，请使用电子邮件支持小工具联系我们。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.3x - 1.5x | 1.4x |
| Historical Pb Multiple | 1.0x - 2.3x | 1.2x |
| Fair Value | 7.87¥ - 8.69¥ | 8.28¥ |
| Upside | 33.1% - 47.1% | 40.1% |
| Benchmarks | - | Full Ticker |
| Suzhou New District Hi-Tech Industrial Co.,Ltd | 60,073,600.0% | SHSE:600736 |
| Hainan Expressway Co., Ltd. | 88,600.0% | SZSE:000886 |
| Shanghai Wanye Enterprises Co.,Ltd | 60,064,100.0% | SHSE:600641 |
| China Merchants Property Operation & Service Co., Ltd. | 191,400.0% | SZSE:001914 |
| Shang Hai Ya Tong Co.,Ltd. | 60,069,200.0% | SHSE:600692 |
| Guangdong Shirongzhaoye Co., Ltd. | 201,600.0% | SZSE:002016 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 600736 | 886 | 600641 | 1914 | 600692 | 2016 | |||
| SHSE:600736 | SZSE:000886 | SHSE:600641 | SZSE:001914 | SHSE:600692 | SZSE:002016 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -19.9% | -11.4% | -31.1% | 24.0% | -43.7% | -23.9% | ||
| 3Y CAGR | -12.5% | -0.8% | -21.7% | 17.9% | -65.3% | -37.6% | ||
| Latest Twelve Months | -57.1% | -50.0% | -108.3% | 14.2% | 857.4% | -106.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 3.9% | 80.1% | 24.6% | 4.7% | 2.6% | 22.5% | ||
| Prior Fiscal Year | 2.9% | 147.9% | 36.6% | 4.7% | 0.4% | 17.0% | ||
| Latest Fiscal Year | 2.6% | 72.9% | 15.7% | 4.9% | 0.2% | 13.1% | ||
| Latest Twelve Months | 2.0% | 42.4% | -8.6% | 4.9% | 2.7% | -1.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 3.3% | 3.7% | 4.2% | 6.8% | 3.3% | 12.8% | ||
| Prior Fiscal Year | 3.2% | 8.6% | 5.3% | 7.8% | 0.5% | 3.1% | ||
| Latest Twelve Months | 1.7% | 2.8% | -0.5% | 8.3% | 2.8% | -0.4% | ||
| Next Fiscal Year | 6.6% | #NUM! | -0.4% | 8.6% | 0.4% | 10.4% | ||
| Two Fiscal Years Forward | 7.2% | 3.0% | 0.9% | 8.2% | 0.8% | 15.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.8x | 32.4x | 26.6x | 0.7x | 2.9x | 4.6x | ||
| Price / LTM EPS | 40.1x | 76.4x | -307.2x | 15.2x | 106.6x | -273.0x | ||
| Price / Book | 0.6x | 2.1x | 1.6x | 1.2x | 3.0x | 1.0x | ||
| Price / Fwd Book | 0.7x | 2.1x | 1.6x | 1.2x | 5.2x | 0.9x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.6x | 1.6x | 3.0x | |||||
| Historical P/B Ratio | 1.0x | 1.2x | 2.3x | |||||
| Selected P/B Multiple | 1.3x | 1.4x | 1.5x | |||||
| (x) Book Value | 4,770 | 4,770 | 4,770 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 600736 | 886 | 600641 | 1914 | 600692 | 2016 | |
| Value of Common Equity | 6,666 | 6,408 | 13,557 | 12,797 | 2,786 | 4,782 | |
| (/) Shares Outstanding | 1,151.3 | 988.8 | 911.1 | 1,059.4 | 351.8 | 809.1 | |
| Implied Stock Price | 5.79 | 6.48 | 14.88 | 12.08 | 7.92 | 5.91 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 5.79 | 6.48 | 14.88 | 12.08 | 7.92 | 5.91 | |
| Trading Currency | CNY | CNY | CNY | CNY | CNY | CNY | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |