加载页面时好像出了点问题.
我们的团队已经注意到了，但如果问题仍然存在，请使用电子邮件支持小工具联系我们。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 4.1x - 4.6x | 4.3x |
| Historical Pb Multiple | 3.3x - 8.9x | 5.9x |
| Fair Value | 6.88HK$ - 7.60HK$ | 7.24HK$ |
| Upside | 24.1% - 37.2% | 30.7% |
| Benchmarks | - | Full Ticker |
| Country Garden Services Holdings Company Limited | 609,800.0% | SEHK:6098 |
| A-Living Smart City Services Co., Ltd. | 331,900.0% | SEHK:3319 |
| Shimao Services Holdings Limited | 87,300.0% | SEHK:873 |
| Evergrande Property Services Group Limited | 666,600.0% | SEHK:6666 |
| Yuexiu Services Group Limited | 662,600.0% | SEHK:6626 |
| China Overseas Property Holdings Limited | 266,900.0% | SEHK:2669 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 6098 | 3319 | 873 | 6666 | 6626 | 2669 | |||
| SEHK:6098 | SEHK:3319 | SEHK:873 | SEHK:6666 | SEHK:6626 | SEHK:2669 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 1.6% | NM- | NM- | 45.2% | 31.0% | 30.5% | ||
| 3Y CAGR | -23.5% | NM- | NM- | -16.5% | -0.6% | 31.6% | ||
| Latest Twelve Months | 518.6% | -809.7% | -199.7% | -24.0% | -27.5% | 12.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 9.9% | 14.7% | 5.9% | 11.3% | 16.3% | 10.4% | ||
| Prior Fiscal Year | 0.7% | 3.0% | 3.3% | 12.0% | 15.1% | 10.0% | ||
| Latest Fiscal Year | 4.1% | -23.6% | -3.4% | 12.3% | 9.1% | 10.3% | ||
| Latest Twelve Months | 4.1% | -23.6% | -3.4% | 10.0% | 9.1% | 10.6% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 12.6% | 16.2% | 9.8% | 1182.3% | 15.0% | 36.6% | ||
| Prior Fiscal Year | 0.8% | 13.0% | 3.5% | NM | 14.6% | 36.8% | ||
| Latest Twelve Months | 5.0% | -16.6% | -3.5% | 7682.4% | 10.2% | 32.7% | ||
| Next Fiscal Year | 7.9% | 11.6% | 6.3% | 579.6% | 17.4% | 27.0% | ||
| Two Fiscal Years Forward | 7.3% | 10.1% | 6.3% | 78.7% | 16.7% | 25.1% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.5x | 0.3x | 0.3x | 0.6x | 1.1x | 1.2x | ||
| Price / LTM EPS | 12.1x | -1.9x | -8.0x | 6.1x | 11.7x | 11.2x | ||
| Price / Book | 0.6x | 0.3x | 0.3x | 233.8x | 1.2x | 3.3x | ||
| Price / Fwd Book | 0.6x | 0.4x | 0.3x | 8.0x | 1.0x | 2.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 0.6x | 233.8x | |||||
| Historical P/B Ratio | 3.3x | 5.9x | 8.9x | |||||
| Selected P/B Multiple | 4.1x | 4.3x | 4.6x | |||||
| (x) Book Value | 5,110 | 5,110 | 5,110 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 6098 | 3319 | 873 | 6666 | 6626 | 2669 | |
| Value of Common Equity | 21,913 | 3,779 | 2,189 | 7,672 | 4,128 | 16,987 | |
| (/) Shares Outstanding | 3,343.0 | 1,420.0 | 2,468.2 | 10,810.8 | 1,509.0 | 3,284.0 | |
| Implied Stock Price | 6.55 | 2.66 | 0.89 | 0.71 | 2.74 | 5.17 | |
| FX Conversion Rate to Trading Currency | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | |
| Implied Stock Price (Trading Cur) | 7.02 | 2.85 | 0.95 | 0.76 | 2.93 | 5.54 | |
| Trading Currency | HKD | HKD | HKD | HKD | HKD | HKD | |
| FX Rate to Reporting Currency | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | |