加载页面时好像出了点问题.
我们的团队已经注意到了，但如果问题仍然存在，请使用电子邮件支持小工具联系我们。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.7x - 0.7x | 0.7x |
| Historical Pb Multiple | 0.4x - 2.0x | 0.9x |
| Fair Value | 2.79$ - 3.09$ | 2.94$ |
| Upside | 62.4% - 79.5% | 70.9% |
| Benchmarks | - | Full Ticker |
| Onto Innovation Inc. | - | NYSE:ONTO |
| Veeco Instruments Inc. | - | NasdaqGS:VECO |
| Qorvo, Inc. | - | NasdaqGS:QRVO |
| MKS Instruments, Inc. | - | NasdaqGS:MKSI |
| Camtek Ltd. | - | NasdaqGM:CAMT |
| AXT, Inc. | - | NasdaqGS:AXTI |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| ONTO | VECO | QRVO | MKSI | CAMT | AXTI | |||
| NYSE:ONTO | NasdaqGS:VECO | NasdaqGS:QRVO | NasdaqGS:MKSI | NasdaqGM:CAMT | NasdaqGS:AXTI | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 153.9% | NM- | NM- | 6.2% | 41.6% | NM- | ||
| 3Y CAGR | 12.3% | 41.5% | NM- | -29.9% | 25.3% | NM- | ||
| Latest Twelve Months | 66.5% | 342.7% | 112.8% | 110.3% | 50.7% | 34.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 14.5% | 4.5% | 9.5% | 0.0% | 21.8% | 0.2% | ||
| Prior Fiscal Year | 14.9% | -4.6% | 2.9% | -50.8% | 24.9% | -23.8% | ||
| Latest Fiscal Year | 20.4% | 10.3% | -1.9% | 5.3% | 27.6% | -11.9% | ||
| Latest Twelve Months | 20.4% | 10.3% | 0.7% | 5.3% | 27.6% | -11.9% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 8.2% | 6.0% | 8.9% | -0.7% | 19.9% | 0.7% | ||
| Prior Fiscal Year | 7.3% | -4.9% | 2.4% | -52.9% | 18.3% | -8.6% | ||
| Latest Twelve Months | 11.0% | 10.2% | 0.8% | 7.9% | 23.1% | -6.1% | ||
| Next Fiscal Year | 15.3% | 10.3% | 14.2% | 18.4% | 26.6% | -6.0% | ||
| Two Fiscal Years Forward | 16.9% | 12.3% | 14.2% | 19.3% | 24.9% | -2.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 6.9x | 1.8x | 1.9x | 1.7x | 7.1x | 0.8x | ||
| Price / LTM EPS | 33.9x | 17.1x | 261.8x | 32.0x | 25.7x | -6.4x | ||
| Price / Book | 3.5x | 1.6x | 2.1x | 2.6x | 5.5x | 0.4x | ||
| Price / Fwd Book | 3.1x | 1.5x | 1.9x | 2.2x | 4.7x | 0.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.6x | 2.6x | 5.5x | |||||
| Historical P/B Ratio | 0.4x | 0.9x | 2.0x | |||||
| Selected P/B Multiple | 0.7x | 0.7x | 0.7x | |||||
| (x) Book Value | 189 | 189 | 189 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | ONTO | VECO | QRVO | MKSI | CAMT | AXTI | |
| Value of Common Equity | 6,837 | 1,258 | 7,064 | 6,078 | 3,043 | 76 | |
| (/) Shares Outstanding | 49.3 | 57.9 | 93.4 | 67.4 | 45.6 | 44.1 | |
| Implied Stock Price | 138.76 | 21.71 | 75.63 | 90.21 | 66.75 | 1.72 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 138.76 | 21.71 | 75.63 | 90.21 | 66.75 | 1.72 | |
| Trading Currency | USD | USD | USD | USD | USD | USD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |