加载页面时好像出了点问题.
我们的团队已经注意到了，但如果问题仍然存在，请使用电子邮件支持小工具联系我们。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM P/E Multiple | 15.4x - 17.0x | 16.2x |
| Selected Fwd P/E Multiple | 16.1x - 17.8x | 16.9x |
| Fair Value | 0.67₺ - 0.74₺ | 0.70₺ |
| Upside | -56.2% - -51.6% | -53.9% |
| Benchmarks | - | Full Ticker |
| Bati Ege Gayrimenkul Yatirim Ortakligi A.S. | - | IBSE:BEGYO |
| Koray Gayrimenkul Yatirim Ortakligi A.S. | - | IBSE:KGYO |
| Trend Gayrimenkul Yatirim Ortakligi A.S. | - | IBSE:TDGYO |
| Eyg Gayrimenkul Yatirim Ortakligi A.S. | - | IBSE:EYGYO |
| Idealist Gayrimenkul Yatirim Ortakligi A.S. | - | IBSE:IDGYO |
| Peker Gayrimenkul Yatirim Ortakligi Anonim Sirketi | - | IBSE:PEKGY |
| - | - | - |
| Select Price / LTM EPS Ratio | ||||||||
| Benchmark Companies | ||||||||
| BEGYO | KGYO | TDGYO | EYGYO | IDGYO | PEKGY | |||
| IBSE:BEGYO | IBSE:KGYO | IBSE:TDGYO | IBSE:EYGYO | IBSE:IDGYO | IBSE:PEKGY | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | NM- | -38.9% | ||
| Latest Twelve Months | 467.0% | -107.4% | 94.6% | -65.6% | -2316.4% | -93.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 109.2% | 56.9% | 875.5% | 41.8% | 238.8% | 123.8% | ||
| Prior Fiscal Year | 125.5% | 298.5% | -91.2% | 17.3% | -47.4% | 120.2% | ||
| Latest Fiscal Year | 116.7% | -22.8% | -10.4% | 7.0% | -199.5% | 74.8% | ||
| Latest Twelve Months | 116.7% | -22.8% | -10.4% | 7.0% | -199.5% | 74.8% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 24.4x | -41.2x | 62.5x | 4.7x | -5.1x | -85.1x | ||
| Price / LTM Sales | 12.2x | 9.9x | 16.9x | 0.9x | 4.4x | 26.3x | ||
| LTM P/E Ratio | 10.4x | -43.6x | -162.3x | 12.4x | -2.2x | 35.2x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/E Ratio | -162.3x | -2.2x | 12.4x | |||||
| Historical LTM P/E Ratio | -91.3x | 7.3x | 35.2x | |||||
| Selected P/E Multiple | 15.4x | 16.2x | 17.0x | |||||
| (x) LTM Net Income | 106 | 106 | 106 | |||||
| (=) Equity Value | 1,627 | 1,713 | 1,798 | |||||
| (/) Shares Outstanding | 2,500.0 | 2,500.0 | 2,500.0 | |||||
| Implied Value Range | 0.65 | 0.69 | 0.72 | |||||
| FX Rate: TRY/TRY | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 0.65 | 0.69 | 0.72 | 1.52 | ||||
| Upside / (Downside) | -57.2% | -54.9% | -52.7% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | BEGYO | KGYO | TDGYO | EYGYO | IDGYO | PEKGY | |
| Value of Common Equity | 11,948 | 2,980 | 1,027 | 1,477 | 353 | 3,800 | |
| (/) Shares Outstanding | 815.0 | 1,000.1 | 69.0 | 700.0 | 150.0 | 2,500.0 | |
| Implied Stock Price | 14.66 | 2.98 | 14.89 | 2.11 | 2.35 | 1.52 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 14.66 | 2.98 | 14.89 | 2.11 | 2.35 | 1.52 | |
| Trading Currency | TRY | TRY | TRY | TRY | TRY | TRY | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |