加载页面时好像出了点问题.
我们的团队已经注意到了，但如果问题仍然存在，请使用电子邮件支持小工具联系我们。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.4x - 0.4x | 0.4x |
| Historical Pb Multiple | 0.3x - 0.9x | 0.5x |
| Fair Value | 31.45€ - 34.76€ | 33.11€ |
| Upside | 27.9% - 41.3% | 34.6% |
| Benchmarks | - | Full Ticker |
| American Strategic Investment Co. | - | NYSE:NYC |
| Seritage Growth Properties | - | NYSE:SRG |
| Strategic Student & Senior Housing Trust, Inc. | - | OTCPK:STSR |
| Chinese Estates Holdings Limited | - | OTCPK:CEST.F |
| Branicks Group AG | - | OTCPK:DDCC.F |
| Transcontinental Realty Investors, Inc. | - | DB:TI9 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| NYC | SRG | STSR | CEST.F | DDCC.F | TI9 | |||
| NYSE:NYC | NYSE:SRG | OTCPK:STSR | OTCPK:CEST.F | OTCPK:DDCC.F | DB:TI9 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | NM- | -49.5% | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | NM- | -3.8% | ||
| Latest Twelve Months | -32.7% | -101.9% | 282.3% | -2844.1% | -326.2% | -1.3% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -106.3% | -214.8% | -19.2% | -89.7% | 0.7% | 35.2% | ||
| Prior Fiscal Year | -168.9% | -108.2% | -29.4% | 9.9% | -23.7% | 92.8% | ||
| Latest Fiscal Year | -228.3% | -867.5% | 57.8% | -934.4% | -109.2% | 11.6% | ||
| Latest Twelve Months | -228.3% | -254.4% | 57.8% | -934.4% | -109.2% | 6.4% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -27.0% | -15.9% | -57.8% | -3.1% | -0.3% | 16.7% | ||
| Prior Fiscal Year | -40.3% | -11.2% | -202.3% | 0.5% | -5.9% | 0.7% | ||
| Latest Twelve Months | -90.6% | -29.4% | 277.5% | -16.0% | -31.3% | 0.7% | ||
| Next Fiscal Year | -24.2% | #NUM! | 132.9% | #NUM! | -1.6% | -0.5% | ||
| Two Fiscal Years Forward | -33.1% | -33.2% | 58.1% | -19.1% | 0.5% | -0.5% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.5x | 3.3x | 1.2x | 10.4x | 0.6x | 5.2x | ||
| Price / LTM EPS | -0.2x | -1.3x | 2.0x | -1.1x | -0.6x | 42.7x | ||
| Price / Book | 0.3x | 0.4x | 2.8x | 0.2x | 0.2x | 0.3x | ||
| Price / Fwd Book | 0.4x | 0.3x | 0.6x | 0.3x | 0.2x | 0.3x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.2x | 0.3x | 2.8x | |||||
| Historical P/B Ratio | 0.3x | 0.5x | 0.9x | |||||
| Selected P/B Multiple | 0.4x | 0.4x | 0.4x | |||||
| (x) Book Value | 832 | 832 | 832 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | NYC | SRG | STSR | CEST.F | DDCC.F | TI9 | |
| Value of Common Equity | 28 | 188 | 41 | 3,194 | 166 | 229 | |
| (/) Shares Outstanding | 2.6 | 56.3 | 13.1 | 2,704.5 | 83.6 | 8.6 | |
| Implied Stock Price | 10.73 | 3.34 | 3.15 | 1.18 | 1.99 | 26.55 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 7.78 | 0.93 | 1.08 | |
| Implied Stock Price (Trading Cur) | 10.73 | 3.34 | 3.15 | 0.15 | 2.15 | 24.60 | |
| Trading Currency | USD | USD | USD | USD | USD | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 7.78 | 0.93 | 1.08 | |