加载出错
加载页面时好像出了点问题.
重新加载
我们的团队已经注意到了,但如果问题仍然存在,请使用
电子邮件支持小工具
联系我们。
DYAI
9.1%
BRNS
-8.9%
AIMD
3.3%
CN
前往英为财情
劲爆优惠50%
登录
自选组合
投资灵感
ProPicks AI
选股器
数据挖掘器
图表
已保存项目
WarrenAI
折叠
🏄 不误投资机遇,悠享暑假,就用InvestingPro | 夏季特惠50%
手慢无
NewAmsterdam Pharma Company N.V.
DB:KH6
荷兰 / 医疗保健 / 生物技术
添加至自选组合
货币
€
概况
资讯
股息
财报
模型
财务状况
比较
稳健度
图表
盈利能力价值
股票价格
19.10
EUR
公允价值
9.84
EUR
Metrics
Range
Conclusion
Adjusted Earnings
- - 141.7 M
39.445 M
Discount Rate
9.0% - 7.0%
8.0%
Fair Value
6.11€ - 21.43€
9.84€
Upside
-68.0% - 12.2%
-48.5%
97.4%
Normalized EBIT Margin
1.5%
Normalized CapEx as % of Revenue
14.0%
Normalized Tax Rate
Earnings Power Value
分享
保存
股票价格
19.10
EUR
公允价值
9.84
EUR
看涨
-48.5%
Adj EBIT Margin
Normalized EBIT Margin
Normalized Tax Rate
CapEx
Adj Earnings
Fair Value
Estimate Adjusted EBIT Margin
Fiscal Year Ending
LTM
Dec-20
Dec-21
Dec-22
Dec-23
Dec-24
Mar-25
(USD in millions)
FY-4
FY-3
FY-2
FY-1
FY
LTM
Revenue
103
14
46
47
Adjusted EBITDA Build-up
EBT, Incl. Unusual Items
(7)
(42)
(23)
(177)
(242)
(187)
(+) Net Interest Expense
0
0
0
(11)
(17)
(21)
(+) Other Non Operating Exp.
(0)
6
18
5
45
(6)
(+) D&A
0
0
0
0
0
0
(+) Non-recurring Items
1
1
0
37
24
Adjusted EBITDA
(7)
(35)
(4)
(183)
(176)
(190)
(-) D&A
(0)
(0)
(0)
(0)
(0)
(0)
Adjusted EBIT
(7)
(35)
(4)
(183)
(176)
(190)
% of Revenue
NA
NA
-3.5%
-1298.6%
-386.9%
-402.5%
Low
Median
High
Adjusted EBIT Margin
0.0%
0.0%
0.0%
支持的计算方式
Equity Waterfall
Equity Waterfall
Model
(USD in millions)
Low
Mid
High
Market
Enterprise Value
0
493
2,025
1,717
(+) Cash & Short Term Investments
808
808
808
808
(+) Investments & Other
0
0
0
0
(-) Debt
(0)
(0)
(0)
(0)
(-) Other Liabilities
0
0
0
0
(-) Preferred Stock
0
0
0
0
(-) Other
0
0
0
0
Value of Common Equity
808
1,301
2,833
2,525
(/) Shares Outstanding
112.3
112.3
112.3
112.3
Implied Stock Price (USD)
7.20
11.59
25.23
22.49
FX Rate: USD/EUR
1.18
1.18
1.18
1.18
Implied Stock Price (EUR)
6.11
9.84
21.43
19.10
Upside / (Downside)
-68.00%
-48.47%
12.19%
Stock Price
19.10
Stock Price Close
19.10
Restatment Type
Original
Reporting Currency
USD
Trading Currency
EUR
FX Rate: USD/EUR
1.18
Market Cap
2,286.3
Shares Outstanding
112.3
Share Exchange Ratio
1.0
Liquid Long-term Investments
0
保留所有权利。
使用条款
简体中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
繁體中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी