加载出错
加载页面时好像出了点问题.
重新加载
我们的团队已经注意到了,但如果问题仍然存在,请使用
电子邮件支持小工具
联系我们。
CN
前往英为财情
劲爆优惠50%
登录
自选组合
投资灵感
ProPicks AI
选股器
数据挖掘器
图表
已保存项目
WarrenAI
折叠
📈
Q2财报提醒!
重点财报发布日期,不容错过
查看财报日历
Lavena AD
BUL:LAV
保加利亚 / 必需消费品 / 个人护理产品
添加至自选组合
货币
лв
概况
资讯
股息
财报
模型
财务状况
比较
稳健度
图表
盈利能力价值
股票价格
2.28
BGN
公允价值
3.87
BGN
Metrics
Range
Conclusion
Adjusted Earnings
2.137 M - 4.955 M
3.208 M
Discount Rate
9.0% - 7.0%
8.0%
Fair Value
2.22лв - 6.96лв
3.87лв
Upside
-2.5% - 205.5%
69.8%
14.7%
Normalized EBIT Margin
5.6%
Normalized CapEx as % of Revenue
12.0%
Normalized Tax Rate
Earnings Power Value
分享
保存
股票价格
2.28
BGN
公允价值
3.87
BGN
看涨
69.8%
Adj EBIT Margin
Normalized EBIT Margin
Normalized Tax Rate
CapEx
Adj Earnings
Fair Value
Estimate Adjusted EBIT Margin
Fiscal Year Ending
LTM
Dec-20
Dec-21
Dec-22
Dec-23
Dec-24
Mar-25
(BGN in millions)
FY-4
FY-3
FY-2
FY-1
FY
LTM
Revenue
19
18
21
24
26
25
Adjusted EBITDA Build-up
EBT, Incl. Unusual Items
2
2
1
2
2
2
(+) Net Interest Expense
0
0
0
0
0
0
(+) Other Non Operating Exp.
0
(0)
(0)
(0)
(0)
(0)
(+) D&A
1
1
2
2
2
2
(+) Non-recurring Items
0
0
Adjusted EBITDA
4
3
3
4
4
4
(-) D&A
(1)
(1)
(2)
(2)
(2)
(2)
Adjusted EBIT
3
1
1
2
2
2
% of Revenue
14.0%
8.2%
5.8%
7.9%
9.2%
8.9%
Low
Median
High
Adjusted EBIT Margin
5.8%
8.2%
14.0%
支持的计算方式
Equity Waterfall
Equity Waterfall
Model
(BGN in millions)
Low
Mid
High
Market
Enterprise Value
24
40
71
24
(+) Cash & Short Term Investments
1
1
1
1
(+) Investments & Other
0
0
0
0
(-) Debt
(2)
(2)
(2)
(2)
(-) Other Liabilities
0
0
0
0
(-) Preferred Stock
0
0
0
0
(-) Other
0
0
0
0
Value of Common Equity
22
38
69
23
(/) Shares Outstanding
9.9
9.9
9.9
9.9
Implied Stock Price (BGN)
2.22
3.87
6.96
2.28
FX Rate: BGN/BGN
1.00
1.00
1.00
1.00
Implied Stock Price (BGN)
2.22
3.87
6.96
2.28
Upside / (Downside)
-2.54%
69.77%
205.46%
Stock Price
2.28
Stock Price Close
2.28
Restatment Type
Original
Reporting Currency
BGN
Trading Currency
BGN
FX Rate: BGN/BGN
1.00
Market Cap
22.6
Shares Outstanding
9.9
Share Exchange Ratio
1.0
Liquid Long-term Investments
0
保留所有权利。
使用条款
简体中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
繁體中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी