加载页面时好像出了点问题.
我们的团队已经注意到了，但如果问题仍然存在，请使用电子邮件支持小工具联系我们。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.5x - 1.7x | 1.6x |
| Historical Pb Multiple | 0.7x - 1.2x | 1.1x |
| Fair Value | 66.34₹ - 73.32₹ | 69.83₹ |
| Upside | 27.6% - 41.0% | 34.3% |
| Benchmarks | - | Full Ticker |
| Chartered Logistics Limited | 53,197,700.0% | BSE:531977 |
| Ritco Logistics Limited | 54,238,300.0% | BSE:542383 |
| VRL Logistics Limited | 53,911,800.0% | BSE:539118 |
| GB Logistics Commerce Limited | 54,434,800.0% | BSE:544348 |
| Tiger Logistics (India) Limited | 53,626,400.0% | BSE:536264 |
| Orissa Bengal Carrier Limited | 54,120,600.0% | BSE:541206 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 531977 | 542383 | 539118 | 544348 | 536264 | 541206 | |||
| BSE:531977 | BSE:542383 | BSE:539118 | BSE:544348 | BSE:536264 | BSE:541206 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -21.0% | 22.1% | -0.6% | NM- | 15.5% | -19.1% | ||
| 3Y CAGR | NM- | 76.0% | 25.5% | 323.8% | NM- | -14.0% | ||
| Latest Twelve Months | 896.0% | 37.0% | 1.3% | 532.6% | 113.6% | 105.4% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 0.3% | 2.6% | 5.4% | 3.5% | 1.2% | 1.6% | ||
| Prior Fiscal Year | 0.2% | 3.3% | 6.3% | 1.9% | 5.4% | 1.0% | ||
| Latest Fiscal Year | 0.9% | 3.5% | 3.1% | 4.2% | 5.4% | 1.1% | ||
| Latest Twelve Months | 5.4% | 3.5% | 4.2% | 4.2% | 4.8% | 0.3% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -0.1% | 13.6% | 15.5% | NA | 12.4% | 7.3% | ||
| Prior Fiscal Year | 0.4% | 17.9% | 20.4% | NA | 27.0% | 4.4% | ||
| Latest Twelve Months | 8.1% | 16.6% | 13.7% | NA | 21.7% | 1.2% | ||
| Next Fiscal Year | 1.4% | 23.5% | 15.7% | 69.7% | 11.0% | 5.4% | ||
| Two Fiscal Years Forward | 1.4% | 22.3% | 16.1% | 74.0% | 9.9% | 5.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.3x | 0.7x | 1.3x | 0.2x | 1.0x | 0.3x | ||
| Price / LTM EPS | 23.8x | 18.8x | 31.8x | 5.8x | 20.5x | 103.6x | ||
| Price / Book | 1.9x | 2.4x | 4.2x | NA | 4.1x | 1.2x | ||
| Price / Fwd Book | 2.2x | 3.1x | 3.7x | 0.8x | 4.1x | 1.2x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.9x | 3.2x | 4.2x | |||||
| Historical P/B Ratio | 0.7x | 1.1x | 1.2x | |||||
| Selected P/B Multiple | 1.5x | 1.6x | 1.7x | |||||
| (x) Book Value | 916 | 916 | 916 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 531977 | 542383 | 539118 | 544348 | 536264 | 541206 | |
| Value of Common Equity | 1,016 | 7,275 | 41,355 | 281 | 5,022 | 1,096 | |
| (/) Shares Outstanding | 120.2 | 28.3 | 87.5 | 8.2 | 105.7 | 21.1 | |
| Implied Stock Price | 8.45 | 256.85 | 472.80 | 34.25 | 47.50 | 52.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 8.45 | 256.85 | 472.80 | 34.25 | 47.50 | 52.00 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |