青岛啤酒股份 (0168)

香港
货币 HKD
52.55
+0.65(+1.25%)
闭盘

0168利润表

高级利润表
截止:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
总营收
aa.aaaa.aaaa.aaaa.aaaa.aa27,983.7627,759.7130,166.8132,171.5733,936.52
总营收增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+5.3%-0.8%+8.67%+6.65%+5.49%
营收成本
aa.aaaa.aaaa.aaaa.aaaa.aa17,119.6718,018.0919,182.6820,402.0820,915.86
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa10,864.099,741.6210,984.1211,769.4913,020.67
毛利增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+8.83%-10.33%+12.75%+7.15%+10.63%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa38.82%35.09%36.41%36.58%38.37%
其他营业支出合计
aa.aaaa.aaaa.aaaa.aaaa.aa9,293.297,442.688,077.258,072.168,645.61
其他营业支出合计增长率
研发投入
销售、一般及行政费用
其他营业支出
aa.aaaa.aaaa.aaaa.aaaa.aa+8.22%-19.91%+8.53%-0.06%+7.1%
aa.aaaa.aaaa.aaaa.aaaa.aa21.0921.4730.8962.95100.64
aa.aaaa.aaaa.aaaa.aaaa.aa6,958.815,202.255,727.535,618.486,158.31
aa.aaaa.aaaa.aaaa.aaaa.aa2,313.42,218.962,318.842,390.732,386.66
营业利润
aa.aaaa.aaaa.aaaa.aaaa.aa1,570.82,298.942,906.873,697.334,375.06
营业利润增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+12.6%+46.35%+26.44%+27.19%+18.33%
EBIT利润率%
aa.aaaa.aaaa.aaaa.aaaa.aa5.61%8.28%9.64%11.49%12.89%
净利息支出
aa.aaaa.aaaa.aaaa.aaaa.aa523.34530.14472.62620.33661.99
净利息支出增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-3.71%+1.3%-10.85%+31.25%+6.72%
利息支出总额
aa.aaaa.aaaa.aaaa.aaaa.aa-16-19.13-29.09-9.24-16.43
利息和投资收入
aa.aaaa.aaaa.aaaa.aaaa.aa539.34549.27501.71629.57678.42
其他营业外支出
aa.aaaa.aaaa.aaaa.aaaa.aa6.27-15.38-26.3611.28-20.64
扣除异常项目后的EBT
aa.aaaa.aaaa.aaaa.aaaa.aa2,100.412,813.73,353.134,328.935,016.41
出售资产的收益(损失)
aa.aaaa.aaaa.aaaa.aaaa.aa59.17-5.2481.51-9.52178.58
其他异常项目,总额
aa.aaaa.aaaa.aaaa.aaaa.aa510.58375.96390.9522.37321.17
含异常项目的EBT
aa.aaaa.aaaa.aaaa.aaaa.aa2,726.913,239.554,478.985,006.145,746.41
含异常项目的EBT增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+14.59%+18.8%+38.26%+11.77%+14.79%
含异常项目的EBT利润率
aa.aaaa.aaaa.aaaa.aaaa.aa9.74%11.67%14.85%15.56%16.93%
所得税费用
aa.aaaa.aaaa.aaaa.aaaa.aa797.79912.581,222.731,201.421,398.21
归属于上市公司股东的净收入
aa.aaaa.aaaa.aaaa.aaaa.aa1,929.122,326.973,256.243,804.724,348.2
少数股东资本
aa.aaaa.aaaa.aaaa.aaaa.aa-77.01-125.65-100.79-94.09-80.35
净收入
aa.aaaa.aaaa.aaaa.aaaa.aa1,852.12,201.323,155.463,710.634,267.85
净收入增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+30.23%+18.86%+43.34%+17.59%+15.02%
净收入利润率%
aa.aaaa.aaaa.aaaa.aaaa.aa6.62%7.93%10.46%11.53%12.58%
优先股股息及其他调整
aa.aaaa.aaaa.aaaa.aaaa.aa--10.039.787.97
扣除额外项目后普通股股东应占净收入
aa.aaaa.aaaa.aaaa.aaaa.aa1,852.12,201.323,145.433,700.854,259.88
基本每股收益-持续经营业务
aa.aaaa.aaaa.aaaa.aaaa.aa1.371.632.332.743.14
基本每股收益-持续经营业务增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+30.23%+18.86%+42.89%+17.5%+14.73%
摊薄每股收益-持续经营业务
aa.aaaa.aaaa.aaaa.aaaa.aa1.371.632.322.733.13
摊薄每股收益-持续经营业务增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+30.23%+18.68%+42.82%+17.38%+14.84%
基本加权平均流通股
aa.aaaa.aaaa.aaaa.aaaa.aa1,350.981,350.981,350.981,352.81,357.2
摊薄加权平均流通股
aa.aaaa.aaaa.aaaa.aaaa.aa1,350.981,352.731,357.931,360.411,362.47
每股股利
aa.aa