三星SDS (018260)

韩国首尔
货币 KRW
125,000
0(0.00%)
延迟数据

018260利润表

高级利润表
截止:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
总营收
aa.aaaa.aaaa.aaaa.aaaa.aa10,719,631.811,017,431.5313,630,002.4417,234,749.5413,276,844.2
总营收增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+6.83%+2.78%+23.71%+26.45%-22.96%
营收成本
aa.aaaa.aaaa.aaaa.aaaa.aa8,928,356.319,330,944.1611,950,183.1815,338,057.3211,485,061.63
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa1,791,275.491,686,487.361,679,819.261,896,692.221,791,782.57
毛利增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+7.79%-5.85%-0.4%+12.91%-5.53%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa16.71%15.31%12.32%11.01%13.5%
其他营业支出合计
aa.aaaa.aaaa.aaaa.aaaa.aa801,035.73814,845.62871,715.35981,991.24984,476.16
其他营业支出合计增长率
研发投入
销售、一般及行政费用
其他营业支出
aa.aaaa.aaaa.aaaa.aaaa.aa+2.12%+1.72%+6.98%+12.65%+0.25%
aa.aaaa.aaaa.aaaa.aaaa.aa70,617.9162,871.7169,500.5969,610.8380,462.19
aa.aaaa.aaaa.aaaa.aaaa.aa633,567.32671,331.55722,597.42822,263.19819,191.73
aa.aaaa.aaaa.aaaa.aaaa.aa-----
营业利润
aa.aaaa.aaaa.aaaa.aaaa.aa990,239.77871,641.75808,103.91914,700.98807,306.41
营业利润增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+12.87%-11.98%-7.29%+13.19%-11.74%
EBIT利润率%
aa.aaaa.aaaa.aaaa.aaaa.aa9.24%7.91%5.93%5.31%6.08%
净利息支出
aa.aaaa.aaaa.aaaa.aaaa.aa66,301.6549,174.7943,159.5782,313.75143,448.29
净利息支出增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+2.49%-25.83%-12.23%+90.72%+74.27%
利息支出总额
aa.aaaa.aaaa.aaaa.aaaa.aa-15,072.71-16,359.88-17,648.97-28,811.13-38,206.02
利息和投资收入
aa.aaaa.aaaa.aaaa.aaaa.aa81,374.3665,534.6660,808.54111,124.88181,654.3
其他营业外支出
aa.aaaa.aaaa.aaaa.aaaa.aa1,933.48-13,944.781,395.7138,710.9348,644.42
扣除异常项目后的EBT
aa.aaaa.aaaa.aaaa.aaaa.aa1,058,474.9906,871.76852,659.181,135,725.66999,399.11
出售资产的收益(损失)
aa.aaaa.aaaa.aaaa.aaaa.aa2,027.96326.66247.73-6,856.99-5,678.07
其他异常项目,总额
aa.aaaa.aaaa.aaaa.aaaa.aa-24,288.03-22,717.541,881.12-1,183.25-8,348.65
含异常项目的EBT
aa.aaaa.aaaa.aaaa.aaaa.aa1,036,287.77886,118.05857,541.761,132,080.21985,508.37
含异常项目的EBT增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+8.34%-14.49%-3.22%+32.01%-12.95%
含异常项目的EBT利润率
aa.aaaa.aaaa.aaaa.aaaa.aa9.67%8.04%6.29%6.57%7.42%
所得税费用
aa.aaaa.aaaa.aaaa.aaaa.aa285,838.81433,209.1224,160.332,067.62284,182.61
归属于上市公司股东的净收入
aa.aaaa.aaaa.aaaa.aaaa.aa750,448.96452,908.95633,381.431,130,012.58701,325.76
少数股东资本
aa.aaaa.aaaa.aaaa.aaaa.aa-13,991-9,454.37-22,210.59-30,267.84-7,903.75
净收入
aa.aaaa.aaaa.aaaa.aaaa.aa736,457.96443,454.58611,170.851,099,744.74693,422.01
净收入增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+17.01%-39.79%+37.82%+79.94%-36.95%
净收入利润率%
aa.aaaa.aaaa.aaaa.aaaa.aa6.87%4.03%4.48%6.38%5.22%
优先股股息及其他调整
aa.aaaa.aaaa.aaaa.aaaa.aa-----
扣除额外项目后普通股股东应占净收入
aa.aaaa.aaaa.aaaa.aaaa.aa736,457.96443,454.58611,170.851,099,744.74693,422.01
基本每股收益-持续经营业务
aa.aaaa.aaaa.aaaa.aaaa.aa9,521.095,733.087,901.3514,217.748,964.71
基本每股收益-持续经营业务增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+17.01%-39.79%+37.82%+79.94%-36.95%
摊薄每股收益-持续经营业务
aa.aaaa.aaaa.aaaa.aaaa.aa9,521.095,7337,90114,217.748,964.71
摊薄每股收益-持续经营业务增长率
aa.aaaa.aaaa.aaaa.aaaa.aa+17.01%-39.79%+37.82%+79.95%-36.95%
基本加权平均流通股
aa.aaaa.aaaa.aaaa.aaaa.aa77.3577.3577.3577.3577.35
摊薄加权平均流通股
aa.aaaa.aaaa.aaaa.aaaa.aa77.3577.3577.3577.3577.35
每股股利
aa.aaaa.aaaa.aa