截止: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
总营收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,573,191.98 | 15,831,388.46 | 16,763,936.68 | 18,921,838.54 | 18,464,215.47 | |||||||||
总营收增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.16% | -32.84% | +5.89% | +12.87% | -2.42% | |||||||||
营收成本 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,272,053.78 | 13,604,014.19 | 14,598,794.41 | 16,272,987.74 | 16,420,986.52 | |||||||||
毛利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,301,138.2 | 2,227,374.27 | 2,165,142.27 | 2,648,850.8 | 2,043,228.95 | |||||||||
毛利增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.91% | -32.53% | -2.79% | +22.34% | -22.86% | |||||||||
毛利率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14% | 14.07% | 12.92% | 14% | 11.07% | |||||||||
其他经营开支,总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,119,020.76 | 1,111,405.49 | 1,357,371.89 | 1,169,524.8 | 1,298,888.74 | |||||||||
| |||||||||||||||||||
经营利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,182,117.44 | 1,115,968.78 | 807,770.37 | 1,479,325.99 | 744,340.21 | |||||||||
经营利润增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.27% | -48.86% | -27.62% | +83.14% | -49.68% | |||||||||
EBIT利润率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.26% | 7.05% | 4.82% | 7.82% | 4.03% | |||||||||
净利息费用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -522,819.36 | -712,656.59 | -1,216,250.49 | -1,165,947.98 | -1,162,003.08 | |||||||||
净利息费用增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.62% | -36.31% | -70.66% | +4.14% | +0.34% | |||||||||
利息费用,总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -786,018.53 | -901,561.47 | -1,352,777.28 | -1,263,525.15 | -1,213,527.37 | |||||||||
利息和投资收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 263,199.17 | 188,904.88 | 136,526.78 | 97,577.17 | 51,524.28 | |||||||||
其他非经营费用,总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81,443.57 | 425,969.44 | 769,054.06 | 477,937.14 | 732,249.01 | |||||||||
扣除异常项目后的EBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,740,741.64 | 829,281.63 | 360,573.94 | 791,315.15 | 314,586.14 | |||||||||
出售资产的收益(损失) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92,591.48 | 7,675.88 | 497,605.68 | - | 691.92 | |||||||||
其他异常项目,总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -35,595.62 | 99,210.8 | 73,268.73 | 328,073.3 | |||||||||
含异常项目的EBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,833,333.12 | 801,361.89 | 967,837.24 | 864,583.89 | 643,351.35 | |||||||||
含异常项目的EBT增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.81% | -56.29% | +20.77% | -10.67% | -25.59% | |||||||||
含异常项目的EBT利润率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.78% | 5.06% | 5.77% | 4.57% | 3.48% | |||||||||
所得税费用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 785,180.04 | 489,402.56 | 606,415.26 | 498,842.16 | 516,261.83 | |||||||||
归属于上市公司股东的净利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,048,153.08 | 311,959.33 | 361,421.98 | 365,741.73 | 127,089.52 | |||||||||
少数权益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -228,690.06 | -147,906.28 | -95,445.26 | -94,042.94 | 354,289.69 | |||||||||
净利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 819,463.02 | 164,053.05 | 265,976.72 | 271,698.79 | 481,379.21 | |||||||||
净利润增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.44% | -79.98% | +62.13% | +2.15% | +77.17% | |||||||||
净利润率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.48% | 1.04% | 1.59% | 1.44% | 2.61% | |||||||||
优先股股息及其他调整 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
扣除额外项目后普通股股东应占净利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 819,463.02 | 164,053.05 | 265,976.72 | 271,698.79 | 481,379.21 | |||||||||
基本每股收益-持续经营业务 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.17 | 26.52 | 43 | 43.93 | 77.83 | |||||||||
基本每股收益-持续经营业务增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.44% | -79.93% | +62.13% | +2.15% | +77.17% | |||||||||
摊薄每股收益-持续经营业务 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.17 | 26.52 | 43 | 43.93 | 77.83 | |||||||||
摊薄每股收益-持续经营业务增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.44% | -79.93% | +62.13% | +2.15% | +77.17% | |||||||||
基本加权平均流通股 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,199.9 | 6,185.34 | 6,185.34 | 6,185.34 | 6,185.34 | |||||||||
摊薄加权平均流通股 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,199.9 | 6,185.34 | 6,185.34 | 6,185.34 | 6,185.34 | |||||||||
每股股息 | aa.aa | aa.aa | aa.aa |