截止: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
总营业额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 235,944.31 | 243,163.42 | 284,951.71 | 281,062.72 | 346,872.13 | |||||||||
总营业额增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.3% | +3.06% | +17.19% | -1.36% | +23.41% | |||||||||
营收成本 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154,501.22 | 163,126.78 | 208,513.54 | 220,122.8 | 295,677.82 | |||||||||
毛利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81,443.1 | 80,036.64 | 76,438.17 | 60,939.92 | 51,194.31 | |||||||||
毛利增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.79% | -1.73% | -4.5% | -20.28% | -15.99% | |||||||||
毛利率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.52% | 32.91% | 26.82% | 21.68% | 14.76% | |||||||||
其他经营开支,总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,793.13 | 30,981.33 | 29,899.01 | 26,437.34 | 24,289.11 | |||||||||
| |||||||||||||||||||
经营利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,649.97 | 49,055.32 | 46,539.16 | 34,502.58 | 26,905.2 | |||||||||
经营利润增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +37.96% | +0.83% | -5.13% | -25.86% | -22.02% | |||||||||
EBIT利润率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.62% | 20.17% | 16.33% | 12.28% | 7.76% | |||||||||
净利息费用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,386.87 | 2,776.26 | 3,133.07 | 1,963.19 | -1,591.3 | |||||||||
净利息费用增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +124.3% | +100.18% | +12.85% | -37.34% | -181.06% | |||||||||
利息费用,总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,604.62 | -5,870.4 | -5,583.38 | -5,506.94 | -6,572.76 | |||||||||
利息和投资收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,991.49 | 8,646.65 | 8,716.45 | 7,470.13 | 4,981.45 | |||||||||
其他非经营费用,总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -275.74 | 538.28 | -361.61 | -792 | -608.46 | |||||||||
扣除异常项目后的EBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,761.11 | 52,369.86 | 49,310.62 | 35,673.77 | 24,705.44 | |||||||||
出售资产的收益(损失) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.69 | -10.09 | 15.8 | 112.93 | 231.97 | |||||||||
其他异常项目,总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.02 | 126.31 | 462.32 | -71.54 | 349.94 | |||||||||
含异常项目的EBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50,530.72 | 52,539.47 | 50,034.96 | 35,300.6 | 24,626.13 | |||||||||
含异常项目的EBT增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +41.22% | +3.98% | -4.77% | -29.45% | -30.24% | |||||||||
含异常项目的EBT利润率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.42% | 21.61% | 17.56% | 12.56% | 7.1% | |||||||||
所得税费用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,976.75 | 12,490.18 | 12,845.49 | 8,313.15 | 6,726.91 | |||||||||
归属于上市公司股东的净利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,553.97 | 40,049.29 | 37,189.48 | 26,987.45 | 17,899.22 | |||||||||
少数权益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,594.95 | -11,099.78 | -9,801.64 | -8,667.29 | -5,832.06 | |||||||||
净利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,959.02 | 28,949.51 | 27,387.84 | 18,320.16 | 12,067.16 | |||||||||
净利润增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +47.9% | +3.54% | -5.39% | -33.11% | -34.13% | |||||||||
净利润率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.85% | 11.91% | 9.61% | 6.52% | 3.48% | |||||||||
优先股股息及其他调整 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
扣除额外项目后普通股股东应占净利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,959.02 | 28,949.51 | 27,387.84 | 18,320.16 | 12,067.16 | |||||||||
基本每股收益-持续经营业务 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.35 | 2.42 | 2.29 | 1.53 | 1.01 | |||||||||
基本每股收益-持续经营业务增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +47.8% | +2.98% | -5.37% | -33.19% | -33.99% | |||||||||
摊薄每股收益-持续经营业务 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.35 | 2.42 | 2.29 | 1.53 | 1.01 | |||||||||
摊薄每股收益-持续经营业务增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +47.8% | +2.98% | -5.37% | -33.19% | -33.99% | |||||||||
基本加权平均流通股 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,897.46 | 11,962.61 | 11,959.75 | 11,973.96 | 11,947.68 | |||||||||
摊薄加权平均流通股 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,897.46 | 11,962.61 | 11,959.75 | 11,973.96 | 11,947.68 | |||||||||
每股股息 | aa.aa | aa.aa | aa.aa | aa.aa |