截止: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
总营收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,532,908 | 2,977,788 | 2,850,882 | 17,511,065 | 18,236,748 | |||||||||
| |||||||||||||||||||
总经营费用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,844,673 | 2,279,347 | 2,229,030 | 6,141,222 | 5,957,623 | |||||||||
| |||||||||||||||||||
经营利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 688,235 | 698,441 | 621,852 | 11,369,843 | 12,279,125 | |||||||||
经营利润增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.35% | +1.48% | -10.97% | +1,728.38% | +8% | |||||||||
EBIT利润率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.18% | 23.46% | 21.81% | 64.93% | 67.33% | |||||||||
利息费用,总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | -3,957,460 | -5,381,905 | |||||||||
其他非经营费用,总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,552,986 | 1,433,749 | 955,074 | 252,913 | 266,285 | |||||||||
扣除异常项目后的EBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,241,221 | 2,132,190 | 1,576,926 | 7,665,296 | 7,163,505 | |||||||||
扣除异常项目后的EBT增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.72% | -4.86% | -26.04% | +386.09% | -6.55% | |||||||||
合并及重组费用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
出售资产的收益(损失) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
其他异常项目,总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | -2,790,552 | -2,757,904 | |||||||||
含异常项目的EBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,241,221 | 2,132,190 | 1,576,926 | 4,874,744 | 4,405,601 | |||||||||
含异常项目的EBT增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.72% | -4.86% | -26.04% | +209.13% | -9.62% | |||||||||
所得税费用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93,906 | 92,862 | 80,570 | 797,895 | 798,267 | |||||||||
归属于上市公司股东的净利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,147,315 | 2,039,328 | 1,496,356 | 4,076,849 | 3,607,334 | |||||||||
少数权益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -171,988 | -179,564 | -168,543 | -2,059,293 | -2,096,851 | |||||||||
净利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,975,327 | 1,859,764 | 1,327,813 | 2,017,556 | 1,510,483 | |||||||||
净利润增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.98% | -5.85% | -28.6% | +51.95% | -25.13% | |||||||||
净利润率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.58% | 62.45% | 46.58% | 11.52% | 8.28% | |||||||||
优先股股息及其他调整 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
扣除额外项目后普通股股东应占净利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,975,327 | 1,859,764 | 1,327,813 | 2,017,556 | 1,510,483 | |||||||||
基本每股收益-持续经营业务 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.69 | 58.08 | 41.47 | 63.01 | 47.17 | |||||||||
基本每股收益-持续经营业务增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.98% | -5.85% | -28.6% | +51.95% | -25.13% | |||||||||
摊薄每股收益-持续经营业务 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.69 | 58.08 | 41.47 | 63.01 | 47.17 | |||||||||
摊薄每股收益-持续经营业务增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.98% | -5.85% | -28.6% | +51.95% | -25.13% | |||||||||
基本加权平均流通股 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,022.07 | 32,022.07 | 32,022.07 | 32,022.07 | 32,022.07 | |||||||||
摊薄加权平均流通股 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,022.07 | 32,022.07 | 32,022.07 | 32,022.07 | 32,022.07 | |||||||||
每股股息 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 10 | - | - | |||||||||
每股股息增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 698,577 | 722,865 | 644,575 | 11,797,452 | 12,641,527 | |||||||||
EBITDA增长率 | aa.aa | aa.aa | aa.aa | aa.aa |