📊 看看顶级投资人都是如何创建投资组合的探索灵感

The Mosaic Company (MOS)

纽约
货币 USD
26.97
+0.31(+1.14%)
实时数据

MOS利润表

高级利润表
截止:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
总营收
aa.aaaa.aaaa.aaaa.aaaa.aa8,906.38,681.712,357.419,125.213,696.1
总营收增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-7.1%-2.52%+42.34%+54.77%-28.39%
营收成本
aa.aaaa.aaaa.aaaa.aaaa.aa8,0097,616.89,157.113,369.411,485.5
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa897.31,064.93,200.35,755.82,210.6
毛利增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-40.12%+18.68%+200.53%+79.85%-61.59%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa10.07%12.27%25.9%30.1%16.14%
其他经营开支,总额
aa.aaaa.aaaa.aaaa.aaaa.aa513.9652573.7970.5929.5
其他经营开支,总额增长率
研发费用
销售/一般/行政开支
其他经营开支
aa.aaaa.aaaa.aaaa.aaaa.aa+1.36%+26.87%-12.01%+69.17%-4.22%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa354.1371.5430.5498500.5
aa.aaaa.aaaa.aaaa.aaaa.aa159.8280.5143.2472.5429
经营利润
aa.aaaa.aaaa.aaaa.aaaa.aa383.4412.92,626.64,785.31,281.1
经营利润增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-61.33%+7.69%+536.13%+82.19%-73.23%
EBIT利润率%
aa.aaaa.aaaa.aaaa.aaaa.aa4.3%4.76%21.26%25.02%9.35%
净利息费用
aa.aaaa.aaaa.aaaa.aaaa.aa-182.9-180.6-169.1-137.8-129.4
净利息费用增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-10.11%+1.26%+6.37%+18.51%+6.1%
利息费用,总额
aa.aaaa.aaaa.aaaa.aaaa.aa-216-214.1-194.3-168.8-189
利息和投资收入
aa.aaaa.aaaa.aaaa.aaaa.aa33.133.525.23159.6
其他非经营费用,总额
aa.aaaa.aaaa.aaaa.aaaa.aa-37.7-145.2-66.8278.9238.9
扣除异常项目后的EBT
aa.aaaa.aaaa.aaaa.aaaa.aa162.887.12,390.74,926.41,390.6
出售资产的收益(损失)
aa.aaaa.aaaa.aaaa.aaaa.aa-18.7---57
其他异常项目,总额
aa.aaaa.aaaa.aaaa.aaaa.aa----41.9-42.4
含异常项目的EBT
aa.aaaa.aaaa.aaaa.aaaa.aa-1,315.587.12,232.64,838.51,386.2
含异常项目的EBT增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-340.49%+106.62%+2,463.26%+116.72%-71.35%
含异常项目的EBT利润率
aa.aaaa.aaaa.aaaa.aaaa.aa-14.77%1%18.07%25.3%10.12%
所得税费用
aa.aaaa.aaaa.aaaa.aaaa.aa-224.7-578.5597.71,224.3177
归属于上市公司股东的净利润
aa.aaaa.aaaa.aaaa.aaaa.aa-1,090.8665.61,634.93,614.21,209.2
少数权益
aa.aaaa.aaaa.aaaa.aaaa.aa23.40.5-4.3-31.4-44.3
净利润
aa.aaaa.aaaa.aaaa.aaaa.aa-1,067.4666.11,630.63,582.81,164.9
净利润增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-327.11%+162.4%+144.8%+119.72%-67.49%
净利润率%
aa.aaaa.aaaa.aaaa.aaaa.aa-11.98%7.67%13.2%18.73%8.51%
优先股股息及其他调整
aa.aaaa.aaaa.aaaa.aaaa.aa-----
扣除额外项目后普通股股东应占净利润
aa.aaaa.aaaa.aaaa.aaaa.aa-1,067.4666.11,630.63,582.81,164.9
基本每股收益-持续经营业务
aa.aaaa.aaaa.aaaa.aaaa.aa-2.781.764.3110.173.52
基本每股收益-持续经营业务增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-327.7%+163.19%+145.38%+135.75%-65.42%
摊薄每股收益-持续经营业务
aa.aaaa.aaaa.aaaa.aaaa.aa-2.781.754.2710.063.5
摊薄每股收益-持续经营业务增长率
aa.aaaa.aaaa.aaaa.aaaa.aa-327.96%+162.92%+144%+135.6%-65.21%
基本加权平均流通股
aa.aaaa.aaaa.aaaa.aaaa.aa383.8379378.1352.4331.3
摊薄加权平均流通股
aa.aaaa.aaaa.aaaa.aa